AiFin

FORTE Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 1,652,674,050.0 963,597,967.0 706,493,784.0 1,113,885,493.0 596,941,523.0 744,699,052.0 821,690,085.0 1,036,801,379.0 599,506,621.0 558,636,908.0 286,102,605.0 608,843,239.0 0.0 0.0 0.0 178,289,698.0 182,327,043.0
Nakit Ve Nakit Benzerleri 240,833,262.0 116,108,550.0 46,270,519.0 133,013,663.0 99,622,690.0 127,443,061.0 307,372,833.0 336,617,897.0 248,912,954.0 277,999,076.0 33,742,179.0 90,859,496.0 0.0 0.0 0.0 27,557,017.0 55,161,277.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 62,693,090.0 40,091,421.0 20,791,770.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 417,262,820.0 347,073,020.0 327,886,862.0 757,624,972.0 197,542,592.0 327,570,396.0 234,234,575.0 340,370,977.0 181,235,401.0 180,114,581.0 178,892,882.0 289,518,234.0 0.0 0.0 0.0 114,840,624.0 83,375,815.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 42,297,868.0 30,204,398.0 10,058,223.0 12,085,844.0 30,819,067.0 24,709,845.0 4,502,739.0 0.0 17,488.0 17,487.0 17,488.0 1,024,978.0 0.0 0.0 0.0 308,435.0 9,793,364.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 23,817,869.0 0.0 0.0 0.0 0.0 0.0
Stoklar 430,543,367.0 313,304,121.0 244,412,331.0 140,430,921.0 201,477,594.0 178,465,377.0 212,057,524.0 258,781,133.0 89,782,695.0 56,211,916.0 58,940,106.0 173,660,907.0 0.0 0.0 0.0 28,171,861.0 32,146,060.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 521,736,733.0 156,907,878.0 77,865,849.0 70,730,093.0 67,479,580.0 86,510,373.0 63,522,414.0 38,338,282.0 39,466,662.0 23,502,078.0 14,509,950.0 29,961,755.0 0.0 0.0 0.0 7,411,761.0 1,850,527.0
(Ara Toplam) 1,652,674,050.0 963,597,967.0 706,493,784.0 1,113,885,493.0 596,941,523.0 744,699,052.0 821,690,085.0 1,036,801,379.0 599,506,621.0 558,636,908.0 286,102,605.0 608,843,239.0 0.0 0.0 0.0 178,289,698.0 182,327,043.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 3,045,810,122.0 732,736,492.0 598,921,719.0 641,396,186.0 424,088,404.0 357,790,200.0 286,786,379.0 298,146,705.0 67,057,700.0 55,982,174.0 47,747,152.0 89,455,694.0 0.0 0.0 0.0 15,964,872.0 13,337,467.0
Ticari Alacaklar 417,262,820.0 347,073,020.0 327,886,862.0 757,624,972.0 197,542,592.0 327,570,396.0 234,234,575.0 340,370,977.0 181,235,401.0 180,114,581.0 178,892,882.0 289,518,234.0 0.0 0.0 0.0 114,840,624.0 83,375,815.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 42,297,868.0 30,204,398.0 10,058,223.0 12,085,844.0 30,819,067.0 24,709,845.0 4,502,739.0 0.0 17,488.0 17,487.0 17,488.0 1,024,978.0 0.0 0.0 0.0 308,435.0 9,793,364.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 23,817,869.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 62,693,090.0 40,091,421.0 20,791,770.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 80,511,655.0 74,891,510.0 59,937,431.0 68,305,818.0 54,850,216.0 50,358,472.0 46,454,061.0 58,289,320.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,266,797.0
Kullanım Hakkı Varlıkları 105,383,563.0 19,034,237.0 18,892,611.0 9,851,086.0 2,026,748.0 2,603,909.0 3,109,686.0 5,033,526.0 2,192,662.0 2,614,516.0 3,036,370.0 7,242,244.0 0.0 0.0 0.0 815,115.0 747,015.0
Maddi Duran Varlıklar 160,911,625.0 141,982,784.0 119,232,710.0 143,433,092.0 85,656,380.0 74,210,362.0 69,287,596.0 52,383,160.0 3,878,589.0 3,376,615.0 3,094,930.0 8,438,405.0 0.0 0.0 0.0 1,703,345.0 1,653,879.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 2,675,683,579.0 483,069,477.0 387,182,998.0 403,564,269.0 258,688,253.0 209,706,871.0 166,473,143.0 180,811,041.0 59,046,247.0 47,494,028.0 37,095,430.0 71,804,031.0 0.0 0.0 0.0 11,282,256.0 4,841,058.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 12,764,503.0 10,699,578.0 0.0 0.0 1,165,534.0 1,588,764.0 3,662,284.0 0.0 0.0 0.0 0.0 1,873,702.0 750,875.0
Diğer Duran Varlıklar 217,241.0 101,016.0 0.0 570,077.0 171,402.0 247,158.0 662,020.0 504,390.0 342,136.0 484,359.0 434,246.0 1,272,553.0 0.0 0.0 0.0 186,211.0 3,982,000.0
TOPLAM VARLIKLAR 4,698,484,172.0 1,696,334,459.0 1,305,415,503.0 1,755,281,679.0 1,021,029,927.0 1,102,489,252.0 1,108,476,464.0 1,334,948,084.0 666,564,321.0 614,619,082.0 333,849,757.0 698,298,933.0 0.0 0.0 0.0 194,254,570.0 195,664,510.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 2,487,543,760.0 794,942,028.0 423,197,455.0 724,658,035.0 298,604,046.0 394,125,157.0 430,236,955.0 443,352,576.0 164,593,826.0 145,191,381.0 162,257,083.0 404,465,624.0 0.0 0.0 0.0 117,013,581.0 125,772,693.0
Finansal Borçlar 1,342,485,893.0 521,614,336.0 120,822,476.0 102,843,478.0 65,027,332.0 65,475,225.0 50,200,006.0 88,766,508.0 66,062,505.0 65,976,042.0 90,323,241.0 160,407,345.0 0.0 0.0 0.0 819,951.0 524,854.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 731,919,864.0 244,126,261.0 267,826,083.0 578,060,765.0 175,653,087.0 273,024,850.0 322,329,414.0 289,807,119.0 72,439,129.0 61,265,932.0 51,549,235.0 225,424,428.0 0.0 0.0 0.0 107,823,526.0 106,149,565.0
Diğer Borçlar 65,983,981.0 7,771,601.0 7,813,353.0 5,488,111.0 11,854,797.0 2,963,274.0 22,158,138.0 8,116,605.0 1,066,704.0 1,165,862.0 6,216,221.0 740,977.0 0.0 0.0 0.0 2,297,660.0 5,659,977.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 246,572,823.0 756,853.0 3,425,614.0 5,581,387.0 10,673,126.0 11,616,952.0 10,927,514.0 14,073,488.0 3,726,659.0 4,902,099.0 0.0 725,662.0 0.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 1,452,497.0 1,367,534.0 4,529,242.0 5,333,042.0 0.0 0.0 4,639,733.0 25,942,025.0 10,874,036.0 5,825,340.0 6,277,991.0 10,036,312.0 0.0 0.0 0.0 3,447,218.0 5,224,293.0
Borç Karşılıkları 37,185,923.0 10,942,172.0 10,387,644.0 10,381,852.0 7,094,441.0 6,698,328.0 4,548,416.0 5,513,869.0 3,585,768.0 2,645,157.0 2,304,368.0 2,835,425.0 0.0 0.0 0.0 983,383.0 6,768,076.0
Diğer Kısa Vadeli Yükümlülükler 61,942,779.0 8,363,271.0 8,393,043.0 16,969,399.0 28,301,263.0 34,346,528.0 15,433,734.0 11,132,962.0 6,839,025.0 3,410,949.0 5,586,027.0 4,295,475.0 0.0 0.0 0.0 1,641,843.0 1,445,928.0
(Ara Toplam) 2,487,543,760.0 794,942,028.0 423,197,455.0 724,658,035.0 298,604,046.0 394,125,157.0 430,236,955.0 443,352,576.0 164,593,826.0 145,191,381.0 162,257,083.0 404,465,624.0 0.0 0.0 0.0 117,013,581.0 125,772,693.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 263,487,935.0 59,139,719.0 66,487,103.0 62,875,842.0 45,691,917.0 53,017,350.0 26,016,559.0 35,457,761.0 10,101,355.0 10,118,651.0 10,624,507.0 20,282,551.0 0.0 0.0 0.0 4,340,654.0 7,935,660.0
Finansal Borçlar 90,325,211.0 14,802,630.0 39,883,436.0 37,261,011.0 33,006,617.0 40,808,028.0 11,446,207.0 18,343,704.0 350,797.0 749,130.0 1,124,369.0 2,463,597.0 0.0 0.0 0.0 290,368.0 405,069.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2,062,906.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 86,256,691.0 0.0 0.0 0.0 0.0 0.0 138,548.0 422,201.0 247,278.0 339,756.0 0.0 990,043.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 62,410,379.0 20,935,349.0 17,400,858.0 25,354,247.0 12,685,300.0 12,209,322.0 10,591,312.0 15,324,899.0 9,503,280.0 9,029,765.0 9,069,915.0 13,676,370.0 0.0 0.0 0.0 4,050,286.0 3,279,126.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 24,495,654.0 23,401,740.0 9,202,809.0 260,584.0 0.0 0.0 3,840,492.0 1,366,957.0 0.0 0.0 0.0 3,152,541.0 0.0 0.0 0.0 0.0 0.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 430,223.0 0.0 0.0 0.0 0.0 0.0 2,188,559.0
Özkaynaklar 1,947,452,477.0 842,252,712.0 815,730,945.0 967,747,803.0 676,733,964.0 655,346,745.0 652,222,950.0 856,137,747.0 491,869,140.0 459,309,050.0 160,968,167.0 273,550,758.0 0.0 0.0 0.0 72,900,335.0 61,956,157.0
Ana Ortaklığa Ait Özkaynaklar 1,943,399,793.0 840,022,644.0 811,184,060.0 960,152,281.0 673,190,502.0 651,639,610.0 647,108,463.0 856,137,747.0 491,869,140.0 459,309,050.0 160,968,167.0 273,550,758.0 0.0 0.0 0.0 72,900,335.0 52,677,018.0
Ödenmiş Sermaye 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 67,000,000.0 45,000,000.0 45,000,000.0 0.0 0.0 0.0 45,000,000.0 2,400,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 579,401,012.0 538,955,716.0 508,416,550.0 579,401,012.0 434,678,952.0 0.0 0.0 461,933,282.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 2,913,487.0 2,311,257.0 2,462,450.0 -602,576.0 -691,104.0 -273,536.0 -270,697.0 -255,373.0 30.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 135,753,963.0 17,317,315.0 16,336,054.0 18,616,873.0 13,966,773.0 12,823,019.0 11,828,820.0 14,842,489.0 2,201,959.0 2,201,959.0 2,201,959.0 8,288,263.0 0.0 0.0 0.0 2,201,959.0 71,959.0
Geçmiş Yıllar Kar/Zararları -888,355,592.0 22,151,632.0 20,896,441.0 126,687,674.0 95,043,786.0 94,579,937.0 87,246,932.0 97,282,330.0 98,913,738.0 98,913,738.0 98,913,738.0 53,162,716.0 0.0 0.0 0.0 2,267,892.0 18,925,225.0
Dönem Net Kar/Zararı 1,800,828,578.0 -55,456,902.0 -33,863,019.0 -102,873,699.0 -124,065,255.0 -88,061,678.0 -35,196,960.0 12,192,799.0 91,281,768.0 58,700,850.0 15,104,315.0 55,277,114.0 0.0 0.0 0.0 23,456,351.0 31,293,528.0
Diğer Özsermaye Kalemleri 245,858,345.0 247,743,626.0 229,935,584.0 254,885,174.0 187,257,350.0 565,571,868.0 516,500,368.0 203,142,220.0 232,471,645.0 232,492,503.0 -251,845.0 111,822,665.0 0.0 0.0 0.0 -25,867.0 -13,694.0
Azınlık Payları -3,542,845.0 -4,835,252.0 -2,118,090.0 -937,416.0 -3,809,604.0 -2,930,559.0 -423,852.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9,582,763.0
TOPLAM KAYNAKLAR 4,698,484,172.0 1,696,334,459.0 1,305,415,503.0 1,755,281,679.0 1,021,029,927.0 1,102,489,252.0 1,108,476,464.0 1,334,948,084.0 666,564,321.0 614,619,082.0 333,849,757.0 698,298,933.0 0.0 0.0 0.0 194,254,570.0 195,664,510.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1,113,533,985.0 524,922,373.0 245,705,985.0 2,234,399,982.0 1,113,421,645.0 758,682,576.0 269,086,393.0 959,883,836.0 548,392,557.0 368,866,279.0 223,087,145.0 685,133,342.0 164,265,986.0 85,069,776.0 39,711,986.0 215,350,934.0 204,326,360.0
Satışların Maliyeti (-) -919,589,324.0 -413,844,413.0 -183,039,127.0 -1,827,621,064.0 -974,048,841.0 -679,582,433.0 -227,645,293.0 -633,384,771.0 -360,465,431.0 -251,583,970.0 -173,105,297.0 -505,923,777.0 -117,210,835.0 -66,077,802.0 -29,749,746.0 -176,519,253.0 -150,370,927.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 193,944,661.0 111,077,960.0 62,666,858.0 406,778,918.0 139,372,804.0 79,100,143.0 41,441,100.0 326,499,065.0 187,927,126.0 117,282,309.0 49,981,848.0 179,209,565.0 47,055,151.0 18,991,974.0 9,962,240.0 38,831,681.0 53,955,433.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 193,944,661.0 111,077,960.0 62,666,858.0 406,778,918.0 139,372,804.0 79,100,143.0 41,441,100.0 326,499,065.0 187,927,126.0 117,282,309.0 49,981,848.0 179,209,565.0 47,055,151.0 18,991,974.0 9,962,240.0 38,831,681.0 53,955,433.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -35,167,162.0 -20,277,446.0 -9,458,939.0 -59,977,552.0 -43,835,776.0 -25,956,133.0 -7,859,450.0 -29,704,058.0 -18,017,795.0 -11,266,973.0 -5,800,563.0 -10,498,192.0 -2,678,322.0 -1,660,272.0 -846,951.0 -2,682,824.0 -2,433,516.0
Genel Yönetim Giderleri (-) -129,238,060.0 -41,828,686.0 -21,374,183.0 -93,418,005.0 -74,011,027.0 -46,309,303.0 -17,682,080.0 -49,334,301.0 -32,004,637.0 -18,578,011.0 -8,034,943.0 -18,044,561.0 -5,658,766.0 -3,012,750.0 -1,144,183.0 -3,052,857.0 -1,960,956.0
Araştırma ve Geliştirme Giderleri (-) -5,121,974.0 -14,866,100.0 -9,445,023.0 -13,123,192.0 -9,122,875.0 -4,592,886.0 -2,075,507.0 -6,719,145.0 -5,024,080.0 -2,903,968.0 -1,189,392.0 -3,789,492.0 -709,820.0 -456,023.0 -228,841.0 -304,742.0 0.0
Diğer Faaliyet Gelirleri 66,673,178.0 44,161,220.0 48,568,264.0 97,795,138.0 90,288,487.0 66,654,172.0 57,475,927.0 62,094,428.0 34,474,870.0 28,704,808.0 20,282,252.0 85,749,222.0 39,422,018.0 16,159,348.0 11,682,851.0 16,506,189.0 7,664,013.0
Diğer Faaliyet Giderleri (-) -104,304,813.0 -65,729,305.0 -65,157,912.0 -151,226,960.0 -135,569,287.0 -118,628,029.0 -70,321,061.0 -69,990,084.0 -38,910,380.0 -29,548,826.0 -20,564,048.0 -68,177,608.0 -30,634,317.0 -18,826,852.0 -14,525,567.0 -28,188,825.0 -6,289,462.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -13,214,170.0 12,537,643.0 5,799,065.0 186,828,347.0 -32,877,674.0 -49,732,036.0 978,929.0 232,845,905.0 128,445,104.0 83,689,339.0 34,675,154.0 164,448,934.0 46,795,944.0 11,195,425.0 4,899,549.0 21,108,622.0 50,935,512.0
Net Faaliyet Kar/Zararı 24,417,465.0 34,105,728.0 22,388,713.0 240,260,169.0 12,403,126.0 2,241,821.0 13,824,063.0 240,741,561.0 132,880,614.0 84,533,357.0 34,956,950.0 146,877,320.0 38,008,243.0 13,862,929.0 7,742,265.0 32,791,258.0 49,560,961.0
Yatırım Faaliyetlerinden Gelirler 2,088,226,577.0 14,489,044.0 13,872,602.0 12,227,774.0 9,583,699.0 6,190,574.0 6,430,283.0 16,188,370.0 10,355,904.0 5,682,821.0 0.0 0.0 0.0 0.0 0.0 367,412.0 505,624.0
Yatırım Faaliyetlerinden Giderler (-) 0.0 0.0 0.0 -4,806,236.0 0.0 0.0 0.0 -5,558,740.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -121.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 2,075,012,407.0 27,026,687.0 19,671,667.0 194,249,885.0 -23,293,975.0 -43,541,462.0 7,409,212.0 243,475,535.0 138,801,008.0 89,372,160.0 34,675,154.0 164,448,934.0 46,795,944.0 11,195,425.0 4,899,549.0 21,475,913.0 51,441,136.0
(Esas Faaliyet Dışı) Finansal Gelirler 54,343,083.0 39,344,876.0 24,121,003.0 93,766,227.0 100,784,559.0 79,766,520.0 50,442,134.0 137,566,427.0 102,935,254.0 53,924,129.0 10,084,257.0 16,646,299.0 7,632,889.0 9,193,309.0 2,261,006.0 13,626,236.0 1,160,489.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -306,110,004.0 -101,963,259.0 -62,117,915.0 -379,853,046.0 -265,556,382.0 -174,294,843.0 -96,202,695.0 -298,232,055.0 -205,353,422.0 -51,080,472.0 -29,216,209.0 -98,673,660.0 -13,318,034.0 -6,502,631.0 -647,713.0 -6,596,900.0 -5,506,509.0
Vergi Öncesi Diğer Gelir ve Giderler 2,088,226,577.0 14,489,044.0 13,872,602.0 7,421,538.0 9,583,699.0 6,190,574.0 6,430,283.0 10,629,630.0 10,355,904.0 5,682,821.0 0.0 0.0 0.0 0.0 0.0 367,291.0 505,624.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 1,823,245,486.0 -35,591,696.0 -18,325,245.0 -91,836,934.0 -188,065,798.0 -138,069,785.0 -38,351,349.0 82,809,907.0 36,382,840.0 92,215,817.0 15,543,202.0 82,421,573.0 41,110,799.0 13,886,103.0 6,512,842.0 28,505,249.0 47,095,116.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -25,959,756.0 -24,700,458.0 -17,655,864.0 -11,974,181.0 18,884,638.0 16,213,113.0 -10,681,144.0 -70,617,108.0 -54,328,980.0 -24,707,159.0 -10,212,502.0 -27,144,459.0 -9,227,930.0 -2,828,830.0 -1,565,304.0 -5,048,898.0 -6,218,825.0
Dönem Vergi Geliri (Gideri) -1,452,497.0 -1,367,534.0 -8,526,790.0 -13,587,795.0 0.0 0.0 -7,027,662.0 -73,809,900.0 -40,929,481.0 -20,811,866.0 -12,967,976.0 -22,469,193.0 -6,301,571.0 -2,410,918.0 -939,066.0 -6,168,682.0 -6,055,669.0
Ertelenmiş Vergi Geliri (Gideri) -24,507,259.0 -23,332,924.0 -9,129,074.0 1,613,614.0 18,884,638.0 16,213,113.0 -3,653,482.0 3,192,792.0 -13,399,499.0 -3,895,293.0 2,755,474.0 -4,675,266.0 -2,926,359.0 -417,912.0 -626,238.0 1,119,784.0 -163,156.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 1,797,285,730.0 -60,292,154.0 -35,981,109.0 -103,811,115.0 -169,181,160.0 -121,856,672.0 -49,032,493.0 12,192,799.0 -17,946,140.0 67,508,658.0 5,330,700.0 55,277,114.0 31,882,869.0 11,057,273.0 4,947,538.0 23,456,351.0 40,876,291.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 1,797,285,730.0 -60,292,154.0 -35,981,109.0 -103,811,115.0 -169,181,160.0 -121,856,672.0 -49,032,493.0 12,192,799.0 -17,946,140.0 67,508,658.0 5,330,700.0 55,277,114.0 31,882,869.0 11,057,273.0 4,947,538.0 23,456,351.0 40,876,291.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları -3,542,845.0 -4,835,252.0 -2,118,090.0 -937,416.0 -3,809,604.0 -2,930,559.0 -423,852.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9,582,763.0
Ana Ortaklık Payları 1,800,828,575.0 -55,456,902.0 -33,863,019.0 -102,873,699.0 -165,371,556.0 -118,926,113.0 -48,608,641.0 12,192,799.0 -17,946,140.0 67,508,658.0 5,330,700.0 55,277,114.0 31,882,869.0 11,057,273.0 4,947,538.0 23,456,351.0 31,293,528.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 0.0 0.0 1,695.0 13,039.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 43,924,886.0 30,891,863.0 17,817,322.0 36,662,974.0 23,535,909.0 14,105,034.0 6,534,616.0 16,403,733.0 10,651,540.0 6,392,502.0 2,815,896.0 9,081,404.0 1,929,006.0 1,218,032.0 585,344.0 1,239,136.0 857,593.0
Kıdem Tazminatı -68,191,179.0 -3,697,508.0 -2,131,316.0 3,546,416.0 2,235,021.0 1,541,707.0 249,768.0 2,372,247.0 2,232,283.0 2,049,479.0 353,387.0 838,126.0 0.0 177,416.0 508,655.0 262,928.0 322,778.0
Finansman Giderleri -306,110,004.0 -101,963,259.0 -62,117,915.0 -379,853,046.0 -265,556,382.0 -174,294,843.0 -96,202,695.0 -298,232,055.0 -205,353,422.0 -51,080,472.0 -29,216,209.0 -98,673,660.0 -13,318,034.0 -6,502,631.0 -647,713.0 -6,596,900.0 -5,506,509.0
Yurtiçi Satışlar 1,165,441,172.0 546,888,489.0 241,429,506.0 2,222,730,507.0 1,102,817,944.0 752,462,210.0 266,250,431.0 952,270,783.0 543,111,011.0 362,325,366.0 203,630,244.0 673,898,257.0 158,155,117.0 84,560,917.0 39,318,465.0 213,421,958.0 202,373,373.0
Yurtdışı Satışlar 3,885,993.0 1,833,719.0 1,729,815.0 6,748,694.0 6,324,241.0 3,289,918.0 1,087,983.0 5,728,029.0 4,199,274.0 4,053,297.0 1,279,040.0 9,413,633.0 5,023,484.0 246,134.0 246,134.0 0.0 0.0
Net Yabancı Para Pozisyonu -118,849,528.0 8,051,792.0 10,869,321.0 -163,746,267.0 -74,898,134.0 -57,846,343.0 -163,635,403.0 -52,409,009.0 272,193,008.0 154,051,227.0 70,402,042.0 -74,281,691.0 0.0 0.0 0.0 -60,155,398.0 -43,551,009.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -118,849,528.0 8,051,792.0 10,869,321.0 -163,746,267.0 -74,898,134.0 -57,846,343.0 -163,635,403.0 -52,409,009.0 9,650,455.0 27,466,391.0 8,154,142.0 -74,281,691.0 0.0 0.0 0.0 -64,487,323.0 -59,873,689.0
Net YPP (Hedge Dahil) -118,849,528.0 8,051,792.0 10,869,321.0 -163,746,267.0 300,432,866.0 401,720,457.0 398,130,557.0 521,248,494.0 9,650,455.0 154,051,227.0 8,154,142.0 -24,986,116.0 0.0 0.0 0.0 -64,487,323.0 -59,873,689.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 282,204,248.0 -208,952,933.0 -62,969,636.0 119,388,929.0 3,045,453.0 9,291,253.0 206,511,124.0 295,194,151.0 169,513,013.0 104,158,266.0 22,798,820.0 -21,562,970.0 -63,907,395.0 -2,702,980.0 -948,190.0 -9,155,012.0 46,854,472.0
Düzeltme Öncesi Kar 1,797,285,730.0 -60,292,154.0 -35,981,109.0 -103,811,115.0 -169,181,160.0 -121,856,672.0 -49,032,493.0 12,192,799.0 -17,946,140.0 67,508,658.0 4,917,399.0 55,277,114.0 31,882,869.0 11,057,273.0 4,947,538.0 23,456,351.0 40,876,291.0
Düzeltmeler -1,607,667,309.0 99,375,676.0 19,504,284.0 176,141,952.0 96,991,314.0 129,364,540.0 53,207,857.0 241,508,058.0 239,360,992.0 61,702,797.0 23,221,660.0 98,333,915.0 9,600,905.0 1,542,393.0 815,587.0 -7,126,854.0 7,568,409.0
Amortisman & İtfa Payları 43,924,886.0 30,891,863.0 17,817,322.0 36,662,974.0 23,535,909.0 14,105,034.0 6,534,616.0 16,403,733.0 10,651,540.0 6,392,502.0 2,815,896.0 9,081,404.0 1,929,006.0 1,218,032.0 585,344.0 1,239,136.0 857,593.0
Karşılıklardaki Değişim -68,717,547.0 -4,223,876.0 1,594,381.0 5,885,171.0 -2,567,237.0 -1,459,051.0 -2,132,527.0 -4,303,764.0 -4,126,671.0 -1,347,149.0 -702,339.0 2,271,113.0 2,208,514.0 1,016,639.0 461,354.0 -5,402,206.0 6,347,693.0
Diğer Gelir/ Gider 41,396,268.0 29,075,364.0 14,538,019.0 13,598,009.0 -32,018,650.0 -29,235,010.0 -17,874,103.0 -31,235,296.0 -12,671,093.0 5,706,073.0 4,788,190.0 86,981,398.0 5,463,385.0 -692,278.0 -231,111.0 -2,963,784.0 363,123.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 189618421.0 39083522.0 -16476825.0 72330837.0 -72189846.0 7507868.0 4175364.0 253700857.0 221414852.0 129211455.0 28139059.0 153611029.0 41483774.0 12599666.0 5763125.0 16329497.0 48444700.0
İşletme Sermayesindeki Değişiklikler 94,081,341.0 -249,605,858.0 -46,207,813.0 47,058,092.0 75,235,299.0 1,783,385.0 202,335,760.0 41,493,294.0 -51,901,839.0 -25,053,189.0 -5,340,239.0 -175,173,999.0 -105,391,169.0 -15,302,646.0 -6,711,315.0 -25,484,509.0 -1,590,228.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 283,699,762.0 -210,522,336.0 -62,684,638.0 119,388,929.0 3,045,453.0 9,291,253.0 206,511,124.0 295,194,151.0 169,513,013.0 104,158,266.0 22,798,820.0 -21,562,970.0 -63,907,395.0 -2,702,980.0 -948,190.0 -9,155,012.0 46,854,472.0
Diğer İşletme Faaliyetlerinden Nakit -1,495,514.0 1,569,403.0 -284,998.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sabit Sermaye Yatırımları -183,519,249.0 -127,159,391.0 -26,348,061.0 -272,053,524.0 -175,311,411.0 -112,765,036.0 -64,476,015.0 -128,322,152.0 -59,275,053.0 -37,255,294.0 -15,803,058.0 -37,145,913.0 -12,292,071.0 -6,883,239.0 -3,720,253.0 -7,060,214.0 -4,111,692.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -63,848,060.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -183,519,249.0 -127,159,391.0 -26,348,061.0 -272,053,524.0 -175,311,411.0 -112,765,036.0 -64,476,015.0 -192,170,212.0 -59,275,053.0 -37,255,294.0 -15,803,058.0 -37,145,913.0 -12,292,071.0 -6,883,239.0 -3,720,253.0 -7,060,214.0 -4,111,692.0
Serbest Nakit Akım 98,684,999.0 -336,112,324.0 -89,317,697.0 -152,664,595.0 -172,265,958.0 -103,473,783.0 142,035,109.0 103,023,939.0 110,237,960.0 66,902,972.0 6,995,762.0 -58,708,883.0 -76,199,466.0 -9,586,219.0 -4,668,443.0 -16,215,226.0 42,742,780.0
Finansal Borçlardaki Değişim 841,983,795.0 406,124,059.0 42,261,047.0 -11,857,758.0 -6,371,128.0 5,202,287.0 -35,789,199.0 -179,859,636.0 -200,270,211.0 -106,000,730.0 -37,248,103.0 143,243,005.0 51,711,269.0 9,885,595.0 -341,801.0 -557,290.0 -591,615.0
Temettü Ödemeleri 0.0 0.0 0.0 -10,626,529.0 -10,626,528.0 0.0 0.0 -56,405,768.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 461,933,282.0 434,678,952.0 399,082,618.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -778,262,632.0 -57,015,888.0 -14,592,435.0 148,905.0 5,781,820.0 10,299,203.0 11,492,900.0 85,824,228.0 71,052,408.0 37,328,986.0 -5,047,834.0 -6,841,574.0 -639,954.0 672,248.0 889,326.0 -10,831,744.0 564,665.0
Finansman Faaliyetlerden Kaynaklanan Nakit 63,721,163.0 349,108,171.0 27,668,612.0 -22,335,382.0 -11,215,836.0 15,501,490.0 -24,296,299.0 311,492,106.0 305,461,149.0 330,410,874.0 -42,295,937.0 136,401,431.0 51,071,315.0 10,557,843.0 547,525.0 -11,389,034.0 -26,950.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 162,406,162.0 12,995,847.0 -61,649,085.0 -174,999,977.0 -183,481,794.0 -87,972,293.0 117,738,810.0 414,516,045.0 415,699,109.0 397,313,846.0 -35,300,175.0 77,692,548.0 -25,128,151.0 971,624.0 -4,120,918.0 -27,604,260.0 42,715,830.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 3,516,064.0 2,871,771.0 2,991,203.0 -282,263.0 -600,887.0 -71,453.0 -92,773.0 -255,371.0 0.0 0.0 0.0 -61,422,129.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 165,922,226.0 15,867,618.0 -58,657,882.0 -175,282,240.0 -184,082,681.0 -88,043,746.0 117,646,037.0 414,260,674.0 415,699,109.0 397,313,846.0 -35,300,175.0 16,270,419.0 -25,128,151.0 971,624.0 -4,120,918.0 -27,604,260.0 42,715,830.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 133,013,663.0 123,728,596.0 116,717,690.0 422,218,441.0 422,218,441.0 392,745,331.0 370,490,971.0 131,181,824.0 123,442,021.0 113,333,219.0 104,546,228.0 74,589,077.0 27,557,017.0 27,557,017.0 27,557,017.0 55,161,277.0 12,445,447.0
Dönem Sonu Nakit 240,833,262.0 116,108,550.0 46,270,519.0 133,013,663.0 132,791,080.0 172,110,142.0 424,493,654.0 336,617,897.0 371,838,598.0 477,038,502.0 56,854,010.0 90,859,496.0 2,428,866.0 28,528,641.0 23,436,099.0 27,557,017.0 55,161,277.0