AiFin

KONTR Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2018/12 2017/12
Dönen Varlıklar 20.188.778.222 19.615.184.162 17.532.778.526 15.734.590.185 12.571.492.640 16.577.143.607 8.736.407.975 8.019.426.821 6.555.154.075 7.702.568.403 3.584.445.537 2.944.928.208 2.797.944.365 5.190.703.798 1.608.518.056 1.273.045.693 1.176.749.882 778.898.428 522.363.762 377.875.447 338.313.861 281.013.095 221.763.985 158.136.279 0 141.242.681 0 0 66.673.097 22.474.454
Nakit Ve Nakit Benzerleri 579.070.461 522.481.267 459.742.793 212.723.569 374.906.002 2.869.742.515 575.209.596 1.274.551.069 845.467.127 995.295.701 351.239.055 346.536.942 700.914.258 1.947.776.100 129.865.938 124.011.478 192.471.093 77.148.996 48.797.843 84.178.594 39.431.302 52.087.330 17.999.176 20.170.940 0 21.250.923 0 0 20.676.545 1.723.066
Finansal Yatırımlar 8.010.699 7.756.413 5.672.957 5.377.309 5.059.835 47.785.515 40.553.151 47.588.822 19.028.445 60.716.283 3.351.321 206.848.836 297.805.907 222.275.721 115.310.376 133.317.565 83.613.437 40.979.100 19.016.860 5.075.118 3.921.417 4.881.895 0 0 0 0 0 0 0 0
Ticari Alacaklar 4.593.552.336 5.647.170.010 4.380.337.737 3.956.695.787 1.681.346.881 3.340.016.471 1.601.331.680 1.722.096.764 1.209.144.660 1.904.829.736 1.188.222.249 953.706.749 730.880.562 1.376.446.069 530.938.742 534.059.766 524.820.474 393.794.155 216.265.314 140.008.548 160.563.787 113.251.278 76.062.360 60.646.778 0 56.352.229 0 0 17.974.268 14.617.594
Finans Sektörü Faaliyetlerinden Alacaklarr 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 1.008.183.917 1.035.608.238 1.034.039.918 1.098.217.533 1.109.286.301 759.316.526 328.214.407 255.963.195 162.955.719 261.784.464 128.992.652 98.217.635 73.489.572 132.920.058 96.220.249 75.142.883 67.488.029 36.307.948 35.141.403 28.345.672 31.060.322 25.399.259 34.881.130 36.540.752 0 28.591.370 0 0 3.413.820 1.815.441
Müşteri Sözleşmelerinden Doğan Varlıklar 4.982.408.160 4.775.553.115 4.098.446.658 4.376.275.263 3.076.203.740 2.929.746.992 1.699.574.386 1.414.047.382 1.051.211.820 1.091.939.657 197.344.684 133.253.978 74.860.286 54.751.414 6.442.749 4.610.697 5.691.094 4.097.012 6.939.156 2.933.796 3.731.548 643.465 7.107.299 3.604.792 0 9.265.763 0 0 1.313.557 130.321
Stoklar 3.855.669.955 3.692.080.771 3.832.033.172 3.002.009.881 2.996.642.077 3.426.520.264 2.089.001.637 1.417.401.945 1.196.312.891 1.358.061.557 771.685.021 522.575.124 469.709.825 754.085.792 366.180.264 193.559.162 162.405.903 133.991.429 92.257.157 55.366.274 54.474.268 59.840.637 50.403.738 2.496.531 0 8.940.726 0 0 16.059.673 1.962.581
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Dönen Varlıklar 5.161.882.694 3.934.534.348 3.722.505.291 3.083.290.843 3.328.047.804 3.204.015.324 2.402.523.118 1.887.777.644 2.071.033.413 2.029.941.005 943.610.555 683.788.944 450.283.955 702.448.644 363.559.738 208.344.142 140.259.852 92.579.788 103.946.029 61.967.445 45.131.217 24.909.231 35.310.282 34.676.486 0 16.841.670 0 0 7.235.234 2.225.451
(Ara Toplam) 20.188.778.222 19.615.184.162 17.532.778.526 15.734.590.185 12.571.492.640 16.577.143.607 8.736.407.975 8.019.426.821 6.555.154.075 7.702.568.403 3.584.445.537 2.944.928.208 2.797.944.365 5.190.703.798 1.608.518.056 1.273.045.693 1.176.749.882 778.898.428 522.363.762 377.875.447 338.313.861 281.013.095 221.763.985 158.136.279 0 141.242.681 0 0 66.673.097 22.474.454
Satış Amacıyla Elde Tutulan Duran Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Duran Varlıklar 20.615.697.160 21.457.962.937 17.549.360.409 16.307.127.637 15.054.501.955 15.371.086.261 10.621.887.395 9.733.650.373 7.638.571.098 9.077.369.838 4.818.533.760 2.755.339.329 1.850.516.333 2.146.059.819 586.309.225 382.378.691 218.213.945 161.527.524 85.350.045 54.793.439 50.319.598 39.060.281 34.667.009 34.823.913 0 34.754.788 0 0 16.935.534 14.670.428
Ticari Alacaklar 4.593.552.336 5.647.170.010 4.380.337.737 3.956.695.787 1.681.346.881 3.340.016.471 1.601.331.680 1.722.096.764 1.209.144.660 1.904.829.736 1.188.222.249 953.706.749 730.880.562 1.376.446.069 530.938.742 534.059.766 524.820.474 393.794.155 216.265.314 140.008.548 160.563.787 113.251.278 76.062.360 60.646.778 0 56.352.229 0 0 17.974.268 14.617.594
Finans Sektörü Faaliyetlerinden Alacaklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Alacaklar 1.008.183.917 1.035.608.238 1.034.039.918 1.098.217.533 1.109.286.301 759.316.526 328.214.407 255.963.195 162.955.719 261.784.464 128.992.652 98.217.635 73.489.572 132.920.058 96.220.249 75.142.883 67.488.029 36.307.948 35.141.403 28.345.672 31.060.322 25.399.259 34.881.130 36.540.752 0 28.591.370 0 0 3.413.820 1.815.441
Müşteri Sözleşmelerinden Doğan Varlıklar 4.982.408.160 4.775.553.115 4.098.446.658 4.376.275.263 3.076.203.740 2.929.746.992 1.699.574.386 1.414.047.382 1.051.211.820 1.091.939.657 197.344.684 133.253.978 74.860.286 54.751.414 6.442.749 4.610.697 5.691.094 4.097.012 6.939.156 2.933.796 3.731.548 643.465 7.107.299 3.604.792 0 9.265.763 0 0 1.313.557 130.321
Finansal Yatırımlar 8.010.699 7.756.413 5.672.957 5.377.309 5.059.835 47.785.515 40.553.151 47.588.822 19.028.445 60.716.283 3.351.321 206.848.836 297.805.907 222.275.721 115.310.376 133.317.565 83.613.437 40.979.100 19.016.860 5.075.118 3.921.417 4.881.895 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 83.711.534 443.620.344 353.821.789 307.240.645 332.482.760 344.095.209 220.885.981 127.267.989 136.160.647 198.176.769 99.905.104 78.366.731 40.458.217 78.141.985 28.475.280 28.431.603 4.682.456 4.788.649 1.141.374 -49.744 -56.070 -53.710 -36.546 -26.703 0 -14.107 0 0 4.590 0
Canlı Varlıklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yatırım Amaçlı Gayrimenkuller 289.915.553 289.910.727 263.779.419 245.366.202 231.462.872 263.779.419 192.745.065 176.960.962 163.240.762 204.830.163 75.397.000 75.397.000 89.123.000 146.850.568 52.407.600 52.407.600 45.438.000 46.374.000 23.182.000 23.182.000 23.182.000 23.182.000 20.160.522 20.161.690 0 20.164.000 0 0 1.549.633 1.554.266
Stoklar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kullanım Hakkı Varlıkları 121.159.945 127.483.420 159.677.636 115.232.800 127.098.843 176.806.202 123.525.916 121.441.501 119.823.870 159.692.325 75.958.585 67.438.380 1.188.669 3.608.739 1.277.819 1.570.346 757.975 788.294 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Duran Varlıklar 15.239.884.816 15.405.413.224 12.466.903.506 11.225.827.631 9.640.091.733 9.640.001.003 6.916.224.734 6.171.315.568 5.233.649.297 6.358.772.847 2.611.033.805 1.556.203.021 1.022.585.848 1.059.590.587 280.987.832 158.903.570 70.876.836 65.828.835 34.809.206 14.591.956 14.079.565 12.765.720 12.790.811 13.004.960 0 12.750.696 0 0 13.782.954 10.685.976
Şerefiye 1.119.339.613 1.119.320.983 974.740.925 906.698.785 855.321.976 974.740.925 731.271.356 671.386.747 619.332.556 777.122.003 563.552.905 5.954.341 5.954.341 0 5.954.341 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Maddi Olmayan Duran Varlıklar 1.294.775.625 1.295.927.901 1.110.078.614 884.536.896 806.753.185 846.790.000 454.607.611 328.201.521 259.721.878 390.260.816 101.499.431 64.343.483 52.998.684 83.189.787 28.147.627 24.241.244 23.810.515 22.607.144 19.613.410 12.487.543 9.825.558 213.309 227.729 142.352 0 174.749 0 0 197.094 187.970
Ertelenmiş Vergi Varlığı 674.403.153 1.045.975.295 1.523.483.819 1.628.942.127 2.074.184.432 1.742.363.152 843.574.583 1.186.008.144 928.712.472 744.306.994 499.966.100 349.141.081 221.549.813 281.238.286 12.914.207 10.158.997 6.018.764 7.455.575 4.732.738 3.740.962 2.992.221 2.614.356 1.275.088 1.252.812 0 1.319.440 0 0 832.089 527.512
Diğer Duran Varlıklar 322.002.927 581.379.809 685.869.163 937.557.184 978.303.071 1.321.009.380 1.131.082.400 942.917.118 167.986.598 232.349.834 590.260.700 520.882.158 289.404.128 493.439.867 167.788.663 98.979.725 62.190.894 11.575.852 1.345.019 320.765 296.324 338.606 249.405 288.802 0 360.010 0 0 562.013 1.714.704
TOPLAM VARLIKLAR 40.804.475.382 41.073.147.099 35.082.138.935 32.041.717.822 27.625.994.595 31.948.229.868 19.358.295.370 17.753.077.194 14.193.725.173 16.779.938.241 8.402.979.297 5.700.267.537 4.648.460.698 7.336.763.617 2.194.827.281 1.655.424.384 1.394.963.827 940.425.952 607.713.807 432.668.886 388.633.459 320.073.376 256.430.994 192.960.192 0 175.997.469 0 0 83.608.631 37.144.882
KAYNAKLAR 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Kısa Vadeli Yükümlülükler 21.311.654.396 20.330.518.233 16.312.934.850 14.381.586.566 12.185.641.250 12.357.636.266 6.924.527.977 5.826.272.284 5.538.192.250 5.921.751.430 3.943.994.310 2.182.394.639 1.432.506.730 1.900.093.803 1.233.147.756 1.024.763.110 891.323.825 579.885.530 370.836.195 242.084.170 225.501.806 174.829.384 188.227.084 129.997.752 0 124.531.541 0 0 64.941.061 20.056.008
Finansal Borçlar 8.306.203.179 9.798.147.884 7.361.541.133 6.811.359.865 5.815.911.419 4.212.128.044 3.053.397.850 2.887.501.978 3.137.488.008 2.938.023.572 1.480.563.626 882.471.385 741.849.232 809.063.549 456.594.877 462.049.665 451.198.599 221.573.233 123.018.285 103.659.653 56.139.958 49.174.598 59.855.535 50.673.823 0 24.447.888 0 0 9.056.207 7.515.156
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Borçlar 7.583.764.698 6.886.765.418 5.183.661.009 3.718.123.166 3.907.441.636 5.686.403.219 2.397.008.165 1.793.956.221 1.254.855.504 1.861.110.181 1.416.190.430 711.638.274 445.703.014 780.182.269 494.632.679 160.600.342 175.277.503 157.818.504 86.351.809 46.886.437 115.711.476 81.330.093 89.262.607 46.428.562 0 50.056.407 0 0 15.717.175 8.345.540
Diğer Borçlar 659.417.051 682.472.005 715.480.744 759.330.263 687.176.162 492.977.177 447.565.186 370.135.165 372.058.249 108.388.275 477.723.505 9.187.787 5.995.894 24.327.301 160.492.492 243.296.772 31.569.824 4.449.264 2.200.547 2.005.244 142.156 69.224 837.965 1.648.360 0 3.873.543 0 0 365.992 690.033
Müşteri Söz. Doğan Yük. 145.577.331 18.255.193 124.953.991 111.624.508 42.170.867 6.784.917 32.006.004 40.937.355 14.758.226 30.642.025 9.265.666 2.384.697 28.534.040 63.745.622 41.826.449 3.203.550 6.912.532 2.046.799 2.084.127 3.285.266 1.692.418 2.262.254 1.945.731 2.498.952 0 1.092.370 0 0 0 35.021
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 4.107.784.490 2.156.175.912 2.623.902.615 2.730.577.508 1.432.018.154 1.615.449.576 834.009.790 573.194.743 592.510.060 778.050.454 438.475.671 484.615.839 130.937.662 135.668.630 39.931.459 128.812.232 206.715.776 175.210.959 147.134.077 77.547.150 42.576.884 37.563.204 31.081.860 24.857.550 0 42.615.931 0 0 38.095.248 2.167.234
Dönem Karı Vergi Yükümlülüğü 0 0 0 656.081 3.643.485 83.417.494 954.785 0 33.313.363 44.234.377 47.406.122 27.009.168 13.247.567 59.914.135 24.909.971 15.468.744 7.936.616 10.263.739 3.217.158 5.070.469 3.929.635 1.359.675 1.657.770 990.192 0 0 0 0 62.051 284.385
Borç Karşılıkları 54.789.750 73.293.552 78.329.666 85.962.682 56.851.960 51.617.136 33.703.879 22.891.647 18.991.099 21.746.049 12.751.563 5.711.003 4.888.387 4.458.039 2.199.085 1.790.088 1.833.883 1.224.037 986.841 884.484 803.646 649.258 650.273 724.974 0 512.851 0 0 290.437 158.323
Diğer Kısa Vadeli Yükümlülükler 454.117.897 715.408.269 225.065.692 163.952.493 240.427.567 208.858.702 125.882.318 137.655.175 114.217.741 139.556.497 61.617.727 59.376.486 61.350.934 22.734.258 12.560.744 9.541.717 9.879.092 7.298.995 5.843.351 2.745.467 4.505.633 2.421.078 2.935.343 2.175.339 0 1.932.551 0 0 1.353.951 860.316
(Ara Toplam) 21.311.654.396 20.330.518.233 16.312.934.850 14.381.586.566 12.185.641.250 12.357.636.266 6.924.527.977 5.826.272.284 5.538.192.250 5.921.751.430 3.943.994.310 2.182.394.639 1.432.506.730 1.900.093.803 1.233.147.756 1.024.763.110 891.323.825 579.885.530 370.836.195 242.084.170 225.501.806 174.829.384 188.227.084 129.997.752 0 124.531.541 0 0 64.941.061 20.056.008
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun Vadeli Yükümlülükler 11.395.118.278 12.701.733.353 11.909.967.866 10.695.245.759 8.675.196.748 12.222.172.992 6.480.792.238 6.693.307.592 4.109.901.737 5.532.835.176 2.403.170.684 2.032.963.075 1.846.212.499 3.185.689.065 487.278.528 235.132.780 173.563.644 74.140.613 39.516.994 14.549.344 11.692.442 11.516.867 12.504.436 12.006.792 0 9.055.611 0 0 12.815.221 13.435.056
Finansal Borçlar 5.329.394.175 6.392.017.530 5.171.954.073 5.335.293.301 4.478.481.374 7.009.318.032 3.694.719.918 3.433.617.825 1.978.567.086 2.238.262.136 885.889.044 910.751.073 684.023.003 1.135.090.793 470.101.803 225.890.131 167.167.764 67.941.556 34.048.970 9.531.105 6.876.581 6.886.428 8.089.131 8.035.850 0 5.411.878 0 0 6.214.287 6.596.318
Diğer Finansal Yükümlülükler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5.190.220 5.932.091
Ticari Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 1.474.566 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Borçlar 5.131.922.461 5.318.722.050 5.570.162.548 4.657.889.926 2.506.325.524 3.563.857.689 2.559.241.155 2.682.215.212 1.690.819.769 2.957.705.563 1.472.798.423 1.120.138.949 1.153.019.215 1.980.330.838 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Müşteri Söz.Doğan Yük. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Borçlar 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Devlet Teşvik ve Yardımları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Uzun vadeli karşılıklar 21.402.013 38.928.151 47.412.344 45.475.949 65.815.215 73.200.873 55.499.708 38.814.812 30.746.423 42.085.775 6.873.691 2.073.053 1.952.303 4.404.210 2.755.090 1.158.163 992.856 1.294.299 653.725 542.497 733.731 903.312 753.978 902.539 0 1.043.784 0 0 773.294 484.840
Çalışanlara Sağlanan Faydalara İliş.Karş. 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ertelenmiş Vergi Yükümlülüğü 911.382.751 949.386.920 1.105.460.868 646.162.857 1.582.331.097 1.518.055.858 171.331.457 520.230.870 389.628.323 294.781.702 37.609.526 0 5.743.412 65.863.224 14.421.635 8.084.486 5.403.024 4.904.758 4.814.299 4.475.742 4.082.130 3.727.127 3.661.327 3.068.403 0 2.599.949 0 0 637.420 327.298
Diğer Uzun Vadeli Yükümlülükler 1.016.878 2.678.701 14.978.033 10.423.726 42.243.538 57.740.539 0 18.428.873 20.140.136 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 94.509
Özkaynaklar 8.097.702.708 8.040.895.513 6.859.236.219 6.964.885.497 6.765.156.597 7.368.420.611 5.952.975.155 5.233.497.318 4.545.631.186 5.325.351.635 2.055.814.303 1.484.909.823 1.369.741.469 2.250.980.749 474.400.997 395.528.494 330.076.358 286.399.809 197.360.618 176.035.372 151.439.211 133.727.125 55.699.474 50.955.648 0 42.410.317 0 0 12.453.283 10.492.556
Ana Ortaklığa Ait Özkaynaklar 6.516.972.751 6.427.932.778 5.110.217.715 5.358.463.816 5.220.422.672 5.571.875.326 4.773.803.208 4.156.250.348 3.508.501.959 3.908.723.408 1.934.491.236 1.448.113.426 1.344.306.384 2.135.867.266 471.584.079 395.289.097 330.006.364 286.577.755 197.536.713 176.210.744 151.511.923 133.791.439 55.796.546 51.044.667 0 42.482.885 0 0 12.448.638 10.492.556
Ödenmiş Sermaye 1.300.000.000 650.000.000 650.000.000 650.000.000 650.000.000 650.000.000 650.000.000 200.000.000 200.000.000 200.000.000 200.000.000 200.000.000 200.000.000 200.000.000 200.000.000 38.062.500 38.062.500 38.062.500 38.062.500 38.062.500 38.062.500 38.062.500 30.000.000 30.000.000 0 10.000.000 0 0 7.569.565 7.000.000
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Hisse Senedi İhraç Primleri 1.936.540.164 1.936.507.931 1.686.373.759 1.568.655.834 1.479.770.162 1.686.373.759 1.265.571.004 1.148.236.254 1.059.210.801 1.329.069.516 400.502.133 400.502.133 438.587.602 764.946.103 10.660.982 0 0 59.331.875 0 0 59.331.875 59.331.875 0 0 0 0 0 0 0 0
Değer Artış Fonları 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Yabancı Para Çevrim Farkları 0 0 0 0 0 0 0 0 0 0 0 0 4.723.197 0 2.955.595 2.285.345 611.519 469.174 12.467 6.126 0 0 0 0 0 0 0 0 0 0
Kardan Ayrılan Kısıtlanmış Yedekler 95.294.055 95.292.468 89.322.809 77.191.052 72.817.131 82.983.765 55.918.310 51.339.099 45.952.489 57.659.959 9.321.255 9.321.255 11.332.527 20.406.961 11.129.389 9.319.648 1.771.026 1.617.443 1.617.443 10.299 10.299 10.299 10.299 10.299 0 10.299 0 0 10.299 10.299
Geçmiş Yıllar Kar/Zararları 1.380.121.928 2.183.608.486 1.894.221.638 1.789.092.706 1.687.716.286 1.579.783.582 1.184.526.963 1.346.114.554 1.243.153.300 937.602.916 415.348.422 453.830.459 487.774.285 117.489.716 21.010.120 133.934.939 153.841.135 23.573.794 23.573.794 32.087.586 32.087.586 8.108.635 8.108.635 8.108.635 0 454.243 0 0 -958.674 -1.504.616
Dönem Net Kar/Zararı 23.998.260 -803.509.530 -452.374.926 93.230.177 303.001.528 343.569.475 875.524.472 745.692.836 369.302.507 622.272.749 553.691.679 301.948.586 133.996.771 655.971.510 195.027.620 119.538.008 43.230.582 130.667.738 70.744.724 42.462.396 17.782.523 23.978.951 13.415.113 8.610.855 0 27.654.392 0 0 1.412.917 545.942
Diğer Özsermaye Kalemleri 1.781.018.344 2.300.772.327 1.242.674.435 1.180.294.047 1.027.117.565 1.063.872.425 742.262.459 664.867.605 590.882.862 762.118.268 355.627.747 82.510.993 67.892.002 377.052.976 30.800.373 92.148.657 92.489.602 32.855.231 63.525.785 63.581.837 4.237.140 4.299.179 4.262.499 4.314.878 0 4.363.951 0 0 4.414.531 4.440.931
Azınlık Payları -32.259.626 -450.058.095 -47.526.779 -64.715.115 -31.710.258 -103.523.705 -205.105.355 -198.028.265 -34.850.420 -668.585 54.101.234 45.525.792 10.066.651 20.302.317 217.630 -7.417 1.126 -113.632 -111.781 -111.058 -8.398 8.254 -24.504 -16.451 -6.638 -89.213 -55.701 -30.736 -7.355 0
TOPLAM KAYNAKLAR 40.804.475.382 41.073.147.099 35.082.138.935 32.041.717.822 27.625.994.595 31.948.229.868 19.358.295.370 17.753.077.194 14.193.725.173 16.779.938.241 8.402.979.297 5.700.267.537 4.648.460.698 7.336.763.617 2.194.827.281 1.655.424.384 1.394.963.827 940.425.952 607.713.807 432.668.886 388.633.459 320.073.376 256.430.994 192.960.192 0 175.997.469 0 0 83.608.631 37.144.882
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2018/12 2017/12
Sürdürülen Faaliyetler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Satış Gelirleri 2.747.445.462 18.589.224.173 9.123.688.427 5.977.653.001 2.041.252.103 12.427.349.383 7.005.103.642 4.083.345.177 1.392.751.336 5.725.836.069 3.227.079.497 1.659.297.628 1.035.752.157 3.279.440.049 855.407.683 513.664.784 213.197.320 611.807.669 350.362.998 194.023.994 103.488.738 201.141.518 121.764.296 70.364.321 32.572.331 186.625.739 97.293.063 43.789.806 59.266.831 34.699.051
Satışların Maliyeti (-) -2.172.321.853 -17.214.269.163 -7.824.054.821 -4.976.305.081 -1.658.279.980 -10.665.994.999 -5.324.579.627 -3.119.834.253 -1.123.391.000 -5.008.199.789 -2.884.987.726 -1.603.059.773 -984.980.418 -2.501.477.956 -541.040.293 -349.584.964 -158.529.522 -446.448.313 -251.492.089 -132.212.908 -80.035.670 -153.569.429 -96.691.308 -57.614.828 -28.345.196 -147.183.422 -76.019.608 -30.103.897 -42.972.386 -25.018.745
Ticari Faaliyetlerden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Ticari Faaliyetlerden Brüt Kar (Zarar) 575.123.609 1.374.955.010 1.299.633.606 1.001.347.920 382.972.123 1.761.354.384 1.680.524.015 963.510.924 269.360.336 717.636.280 342.091.771 56.237.855 50.771.739 777.962.093 314.367.390 164.079.820 54.667.798 165.359.356 98.870.909 61.811.086 23.453.068 47.572.089 25.072.988 12.749.493 4.227.135 39.442.317 21.273.455 13.685.909 16.294.445 9.680.306
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
BRÜT KAR (ZARAR) 575.123.609 1.374.955.010 1.299.633.606 1.001.347.920 382.972.123 1.761.354.384 1.680.524.015 963.510.924 269.360.336 717.636.280 342.091.771 56.237.855 50.771.739 777.962.093 314.367.390 164.079.820 54.667.798 165.359.356 98.870.909 61.811.086 23.453.068 47.572.089 25.072.988 12.749.493 4.227.135 39.442.317 21.273.455 13.685.909 16.294.445 9.680.306
Pazarlama, Satış ve Dağıtım Giderleri (-) -71.922.732 -454.090.404 -301.785.628 -193.526.373 -88.112.755 -346.312.449 -265.463.919 -165.153.188 -70.937.075 -164.891.375 -111.390.242 -50.892.481 -17.601.107 -81.166.084 -30.392.766 -18.401.316 -8.261.703 -27.124.857 -17.097.399 -10.887.341 -2.774.162 -5.957.733 -1.800.874 -616.033 -339.467 -4.644.716 -3.608.254 -2.077.300 -3.514.322 -2.438.315
Genel Yönetim Giderleri (-) -320.993.477 -1.048.686.293 -751.841.647 -455.958.207 -200.295.522 -751.726.175 -547.863.366 -342.788.753 -172.637.540 -517.359.663 -313.090.164 -173.716.545 -50.372.471 -114.653.453 -44.383.650 -23.941.937 -13.270.254 -18.237.748 -15.292.420 -9.897.398 -5.757.217 -15.651.856 -5.765.144 -3.329.342 -1.630.615 -8.829.244 -7.128.226 -5.388.746 -6.829.922 -5.245.203
Araştırma ve Geliştirme Giderleri (-) -97.899.940 -337.862.370 -220.641.136 -154.137.331 -55.307.639 -158.784.100 -141.272.066 -78.219.272 -41.941.143 -178.528.765 -159.883.370 -58.642.505 -21.366.539 -26.663.888 -6.256.979 -3.900.856 -1.264.513 -4.405.241 -2.730.329 -1.337.856 -407.359 -875.333 -5.000 -5.000 -5.000 0 0 0 0 0
Diğer Faaliyet Gelirleri 417.994.490 2.450.130.873 1.667.295.363 1.075.343.410 525.695.412 1.235.832.178 683.294.895 521.416.535 240.329.967 1.597.536.592 1.195.845.786 852.821.438 90.252.022 652.939.147 260.166.317 185.417.688 90.198.283 179.221.302 61.876.515 49.658.810 28.171.544 46.814.518 34.873.266 16.480.226 9.240.644 18.819.228 11.816.055 7.879.882 12.734.331 3.911.336
Diğer Faaliyet Giderleri (-) -431.970.857 -1.197.763.642 -1.036.879.812 -689.837.856 -501.364.717 -886.736.041 -525.566.870 -299.163.529 -213.945.272 -826.407.325 -524.377.079 -392.270.344 -56.795.176 -392.483.371 -157.359.954 -99.607.039 -40.299.124 -126.232.203 -50.987.726 -32.207.617 -17.854.820 -40.255.270 -27.670.876 -12.107.372 -6.546.655 -20.678.187 -11.895.230 -9.012.663 -10.962.754 -2.699.605
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
FAALİYET KARI (ZARARI) 70.331.093 786.683.173 655.780.746 583.231.563 63.586.902 853.627.797 883.652.689 599.602.717 10.229.273 627.985.744 429.196.702 233.537.418 -5.111.532 815.934.444 336.140.358 203.646.360 81.770.487 168.580.609 74.639.550 57.139.684 24.831.054 31.646.415 24.704.360 13.171.972 4.946.042 24.109.398 10.457.800 5.087.082 7.721.778 3.208.519
Net Faaliyet Kar/Zararı 84.307.460 -465.684.058 25.365.195 197.726.009 39.256.207 504.531.660 725.924.664 377.349.711 -16.155.422 -143.143.523 -242.272.005 -227.013.676 -38.568.378 555.478.668 233.333.995 117.835.711 31.871.328 115.591.510 63.750.761 39.688.491 14.514.330 25.087.167 17.501.970 8.799.118 2.252.053 25.968.357 10.536.975 6.219.863 5.950.201 1.996.788
Yatırım Faaliyetlerinden Gelirler 0 903.396.983 5.871.911 2.953.362 853.421 13.842.897 6.895.020 6.371.259 5.564.390 609.278.053 585.523.306 371.577.664 308.940.574 183.969.016 40.226.707 26.996.301 12.968.908 65.078.658 17.798.602 3.476.517 2.387.103 4.863.147 491.100 491.100 477.500 9.755.122 0 0 0 359.598
Yatırım Faaliyetlerinden Giderler (-) 0 -4.462.195 -27.477.360 -19.110.820 -17.277.023 -31.035.404 -27.258.745 -16.033.382 -2.302.763 -304.492.128 -253.301.077 -252.855.746 -230.478.445 -17.134.602 -2.625.543 -2.262.386 -1.940.000 -901.529 -645.883 -529.833 -46.363 -196.900 0 0 0 0 0 0 -3.500.000 -435.000
Diğer Gelir ve Giderler 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar -12.446.340 361.113.495 86.810.690 34.504.225 67.853.313 94.405.372 40.834.838 -37.668 -201.770 -40.752.749 -13.121.889 252.346 631.810 2.026.093 8.186.631 8.142.953 -106.193 -157.641 -54.916 3.966 -2.360 -39.603 -22.439 -12.596 -4.310 -18.697 -14.882 -5.902 -5.410 0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 57.884.753 2.046.731.456 720.985.987 601.578.330 115.016.613 930.840.662 904.123.802 589.902.926 13.289.130 892.018.920 748.297.042 352.511.682 73.982.407 984.794.951 381.928.153 236.523.228 92.693.202 232.600.097 91.737.353 60.090.334 27.169.434 36.273.059 25.173.021 13.650.476 5.419.232 33.845.823 10.442.918 5.081.180 4.216.368 3.133.117
(Esas Faaliyet Dışı) Finansal Gelirler 7.839.540 322.288.503 731.586.095 356.442.112 258.523.381 560.082.645 399.357.081 237.804.593 125.082.764 437.444.324 358.783.242 227.498.109 58.347.852 68.814.795 10.941.656 6.414.309 1.620.092 3.454.486 3.278.784 1.908.489 874.695 1.712.076 152.673 134.431 107.140 758.476 649.619 244.253 63.901 72.411
(Esas Faaliyet Dışı) Finansal Giderler (-) 225.643.016 -3.486.601.599 -2.138.515.970 -1.694.374.336 -356.406.880 -943.043.318 -507.776.574 -283.949.084 94.552.929 -772.659.647 -170.141.030 -184.476.546 -17.577.536 -436.587.521 -146.584.437 -98.658.853 -40.363.020 -87.153.017 -15.333.348 -12.168.519 -6.144.311 -10.986.107 -7.898.007 -3.399.870 -1.254.060 -5.549.676 -4.089.312 -2.707.285 -2.384.874 -2.460.841
Vergi Öncesi Diğer Gelir ve Giderler 0 898.934.788 -21.605.449 -16.157.458 -16.423.602 -17.192.507 -20.363.725 -9.662.123 3.261.627 304.785.925 332.222.229 118.721.918 78.462.129 166.834.414 37.601.164 24.733.915 11.028.908 64.177.129 17.152.719 2.946.684 2.340.740 4.666.247 491.100 491.100 477.500 9.755.122 0 0 -3.500.000 -75.402
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 291.367.309 -1.117.581.639 -685.943.888 -736.353.894 17.133.114 547.879.989 795.704.309 543.758.435 232.924.823 556.803.597 936.939.254 395.533.245 114.752.723 617.022.225 246.285.372 144.278.684 53.950.274 148.901.566 79.682.789 49.830.304 21.899.818 26.999.028 17.427.687 10.385.037 4.272.312 29.054.623 7.003.225 2.618.148 1.895.395 744.687
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -299.628.675 -135.985.985 186.042.183 764.868.956 254.158.156 -307.834.221 166.212.026 265.261.461 242.245.662 64.800.567 98.133.807 91.267.889 103.238.638 59.251.602 -51.040.122 -24.748.093 -10.718.566 -18.347.460 -9.049.846 -7.478.966 -4.125.693 -3.011.823 -4.037.078 -1.790.633 -324.354 -1.489.444 -524.779 131.956 -489.833 -198.745
Dönem Vergi Geliri (Gideri) -145.685 -2.916.846 -9.948.786 -6.174.970 -3.643.485 -83.417.494 -15.232.366 -6.670.175 -5.710.845 -205.178.910 -125.005.296 -69.627.937 -25.000.754 -159.989.946 -49.463.830 -24.497.267 -8.872.054 -23.480.365 -10.031.077 -7.825.662 -4.133.045 -3.136.803 -2.902.733 -1.241.710 -245.087 0 0 -21.345 -476.842 -424.772
Ertelenmiş Vergi Geliri (Gideri) -299.482.990 -133.069.139 195.990.969 771.043.926 257.801.641 -224.416.727 181.444.392 271.931.636 247.956.507 269.979.477 223.139.103 160.895.826 128.239.392 219.241.548 -1.576.292 -250.826 -1.846.512 5.132.905 981.231 346.696 7.352 124.980 -1.134.345 -548.923 -79.267 -1.489.444 -524.779 153.301 -12.991 226.027
Diğer Vergi Geliri (Gideri) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -8.261.366 -1.253.567.625 -499.901.705 28.515.062 271.291.270 240.045.768 961.916.335 809.019.896 475.170.485 621.604.164 1.035.073.061 486.801.134 217.991.361 676.273.827 195.245.250 119.530.591 43.231.708 130.554.106 70.632.943 42.351.338 17.774.125 23.987.205 13.390.609 8.594.404 3.947.958 27.565.179 6.478.446 2.750.104 1.405.562 545.942
DURDURULAN FAALİYETLER 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
DÖNEM KARI (ZARARI) -8.261.366 -1.253.567.625 -499.901.705 28.515.062 271.291.270 240.045.768 961.916.335 809.019.896 475.170.485 621.604.164 1.035.073.061 486.801.134 217.991.361 676.273.827 195.245.250 119.530.591 43.231.708 130.554.106 70.632.943 42.351.338 17.774.125 23.987.205 13.390.609 8.594.404 3.947.958 27.565.179 6.478.446 2.750.104 1.405.562 545.942
Dönem Kar/Zararının Dağılımı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Azınlık Payları -32.259.626 -450.058.095 -47.526.779 -64.715.115 -31.710.258 -103.523.705 -205.105.355 -198.028.265 -34.850.420 -668.585 54.101.234 45.525.792 10.066.651 20.302.317 217.630 -7.417 1.126 -113.632 -111.781 -111.058 -8.398 8.254 -24.504 -16.451 -6.638 -89.213 -55.701 -30.736 -7.355 0
Ana Ortaklık Payları 23.998.260 -803.509.530 -452.374.926 93.230.177 303.001.528 343.569.473 1.167.021.690 1.007.048.161 510.020.905 622.272.749 980.971.827 441.275.342 207.924.710 655.971.510 195.027.620 119.538.008 43.230.582 130.667.738 70.744.724 42.462.396 17.782.523 23.978.951 13.415.113 8.610.855 3.954.596 27.654.392 6.534.147 2.780.840 1.412.917 545.942
Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 3 1 3 2 1 0 1 1 0 5 69 16 7 4 6
Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 3 1 3 2 1 0 0 1 0 5 0 0 7 4 6
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 3 1 3 2 1 0 0 1 0 5 0 0 7 4 6
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0 0 0 0 0 0 0 0 0 0 0 0 0 3 1 3 1 3 2 1 0 0 1 0 5 0 0 7 4 6
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2018/12 2017/12
Amortisman Giderleri 193.713.889 851.339.404 517.674.715 374.703.134 186.184.242 926.028.039 623.290.403 399.393.051 198.297.550 602.729.648 474.180.551 61.155.129 14.764.137 48.767.714 10.601.782 6.307.603 2.317.330 6.901.710 4.561.579 2.443.100 927.187 1.755.524 1.295.861 859.703 427.836 1.659.501 1.237.970 820.051 1.226.189 708.476
Kıdem Tazminatı 9.500.004 4.349.849 0 -10.500.501 5.887.605 14.335.124 0 9.741.277 33.176.616 -6.550.305 2.853.606 2.262.388 1.087.608 2.514.469 0 1.493.474 1.312.667 363.052 0 -65.125 18.108 -83.510 9.862 0 0 916.052 0 0 0 0
Finansman Giderleri 225.643.016 -3.486.601.599 -2.138.515.970 -1.694.374.336 -356.406.880 -943.043.318 -507.776.574 -283.949.084 94.552.929 -772.659.647 -170.141.030 -184.476.546 -17.577.536 -436.587.521 -146.584.437 -98.658.853 -40.363.020 -87.153.017 -15.333.348 -12.168.519 -6.144.311 -10.986.107 -7.898.007 -3.399.870 -1.254.060 -5.549.676 -4.089.312 -2.707.285 -2.384.874 -2.460.841
Yurtiçi Satışlar 1.664.365.780 14.119.055.928 6.660.030.444 4.321.465.288 1.591.248.868 7.520.604.811 5.043.834.561 2.945.502.876 1.206.622.962 4.449.839.524 1.281.664.502 1.328.962.068 782.424.239 1.603.069.407 299.620.899 221.635.269 47.100.441 167.751.225 127.777.880 81.684.730 56.130.980 105.544.569 58.139.870 38.312.466 0 77.807.671 44.657.734 19.432.152 34.785.782 26.740.150
Yurtdışı Satışlar 1.083.692.795 4.877.545.298 2.498.731.839 1.697.993.582 453.024.858 5.054.381.813 2.044.617.558 1.185.113.460 217.370.184 1.316.033.989 522.048.580 333.924.580 175.464.386 1.682.900.518 558.656.338 294.990.670 167.011.794 447.086.476 222.975.313 112.723.065 47.357.399 95.400.883 63.790.129 31.983.367 0 109.192.680 53.009.940 27.733.265 24.839.449 8.987.199
Net Yabancı Para Pozisyonu -4.780.910.903 -5.074.886.840 -5.254.375.805 -4.008.976.290 -5.621.592.520 -3.990.410.732 -2.636.937.012 -367.770.354 0 -331.600.425 183.294.058 258.019.998 929.243.628 1.726.475.442 163.598.310 285.475.416 140.205.957 46.183.036 56.169.528 67.972.411 56.839.375 31.824.962 23.048.189 8.068.478 0 7.855.971 0 0 -8.460.203 516.049
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -3.615.291.093 -4.979.916.429 -4.868.496.516 -2.476.711.735 -4.823.058.817 -3.013.684.178 -1.930.623.307 -21.825.391 0 -331.600.427 335.847.014 442.064.020 623.773.733 890.846.139 -165.569.367 50.711.235 -53.009.093 -20.120.896 15.806.288 48.949.473 28.451.347 4.783.239 -7.394.237 -5.016.013 0 -1.997.614 0 0 -8.460.203 516.049
Net YPP (Hedge Dahil) -4.780.910.903 -5.074.886.840 -5.245.375.805 -4.008.976.290 -5.621.592.520 -3.990.410.732 -2.636.937.012 -183.032.051 0 -331.600.427 183.294.058 258.019.998 929.243.628 1.726.475.442 163.598.310 285.475.416 140.205.957 46.183.036 56.169.528 67.972.411 56.839.375 31.824.962 23.048.189 8.068.478 0 7.855.971 0 0 -8.460.203 516.049
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2026/3 2025/12 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2020/3 2019/12 2019/9 2019/6 2018/12 2017/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 3.846.423.006 1.648.696.804 1.422.475.286 -271.457.396 -575.573.781 2.921.706.362 822.824.491 431.512.243 -788.564.045 2.188.255.686 -26.430.146 -712.343.227 -410.483.928 1.137.288.225 -283.493.659 -227.073.513 -200.407.825 -135.338.654 -48.089.370 -7.382.734 -6.795.441 -57.491.455 -37.614.753 -28.158.413 -4.617.053 -5.293.976 -4.501.561 -3.849.766 27.189.904 965.849
Düzeltme Öncesi Kar -8.261.366 -803.509.529 -499.901.705 28.515.062 271.291.270 240.045.769 961.916.335 809.019.897 475.170.485 621.605.150 1.035.073.061 486.801.134 211.603.682 676.273.827 195.245.250 119.530.591 43.231.708 130.554.106 70.632.943 42.351.338 17.774.125 23.987.205 13.390.609 8.594.404 3.947.958 27.565.179 6.478.446 2.750.104 1.405.562 545.942
Düzeltmeler 2.135.436.643 3.747.949.345 1.883.093.766 920.303.830 521.075.953 4.958.701.302 2.427.267.773 1.205.783.063 157.137.817 1.861.745.103 -891.240.174 -1.022.752.343 -162.013.746 315.974.265 93.058.774 12.740.830 19.267.764 11.314.886 15.752.720 10.933.262 6.004.290 5.213.382 7.459.117 3.396.136 660.385 -2.948.151 4.456.432 2.346.653 7.255.511 3.147.806
Amortisman & İtfa Payları 193.713.889 851.339.404 517.674.715 374.703.134 186.184.244 926.028.039 623.290.403 399.393.051 198.297.549 602.729.648 474.180.551 61.155.129 14.764.137 48.767.714 10.601.782 6.307.603 2.317.330 6.901.710 4.561.579 2.443.100 927.187 1.755.524 1.295.861 859.703 427.836 1.659.501 1.237.970 820.051 1.226.189 708.476
Karşılıklardaki Değişim -20.993.763 1.435.565 28.254.934 15.333.587 13.141.060 -44.754.016 43.340.901 9.128.499 -1.247.835 51.036.699 13.229.683 2.302.933 1.334.802 2.170.381 4.113.834 814.332 1.495.130 934.572 41.848 -97.002 -13.769 -34.233 -232.677 40.987 -81.691 916.052 771.087 380.320 254.567 264.813
Diğer Gelir/ Gider 1.519.295.958 4.041.861.656 2.075.926.623 1.374.145.921 203.972.987 1.530.055.191 720.273.844 126.651.192 -150.559.471 770.196.161 -1.014.122.372 -323.147.281 -178.112.685 265.036.170 78.343.158 5.618.895 15.455.304 3.478.604 11.149.293 8.587.164 5.090.872 3.492.091 6.395.933 2.495.446 314.240 -5.523.704 2.447.375 1.146.282 5.774.755 2.174.517
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 2.127.175.277 2.944.439.816 1.383.192.061 948.818.892 792.367.223 5.198.747.071 3.389.184.108 2.014.802.960 632.308.302 2.483.350.253 143.832.887 -535.951.209 49.589.936 992.248.092 288.304.024 132.271.421 62.499.472 141.868.992 86.385.663 53.284.600 23.778.415 29.200.587 20.849.726 11.990.540 4.608.343 24.617.028 10.934.878 5.096.757 8.661.073 3.693.748
İşletme Sermayesindeki Değişiklikler 1.732.271.300 -1.187.637.742 152.841.300 -1.146.763.684 -1.364.879.571 -2.096.720.107 -2.453.121.575 -1.519.067.832 -1.249.944.728 -1.898.814 1.466.388.361 -475.787.113 -396.916.058 281.600.386 -536.742.876 -339.990.415 -251.693.497 -262.522.246 -126.192.340 -56.443.367 -28.931.798 -84.837.552 -57.169.742 -39.864.412 -9.193.967 -29.747.606 -15.330.187 -8.863.127 19.228.007 -2.525.705
Esas Faaliyet ile İlgili Oluşan Nakit (+) 3.859.446.577 1.756.802.074 1.536.033.361 -197.944.792 -572.512.348 3.102.026.964 936.062.533 495.735.128 -617.636.426 2.481.451.439 1.610.221.248 -1.011.738.322 -347.326.122 1.273.848.478 -248.438.852 -207.718.994 -189.194.025 -120.653.254 -39.806.677 -3.158.767 -5.153.383 -55.636.965 -36.320.016 -27.873.872 -4.585.624 -5.130.578 -4.395.309 -3.766.370 27.889.080 1.168.043
Diğer İşletme Faaliyetlerinden Nakit -13.023.571 -108.105.269 -113.558.075 -73.512.604 -3.061.433 -180.320.602 -113.238.042 -64.222.885 -170.927.619 -293.195.753 -589.498.558 299.395.095 -63.157.806 -136.560.253 -35.054.807 -19.354.519 -11.213.800 -14.685.400 -8.282.693 -4.223.967 -1.642.058 -1.854.490 -1.294.737 -284.541 -31.429 -163.398 -106.252 -83.396 -699.176 -202.194
Sabit Sermaye Yatırımları -163.113.838 -5.281.130.620 -3.568.923.772 -2.619.544.046 -1.390.769.547 -2.727.321.341 -1.922.714.397 -1.276.820.873 -174.944.370 -4.916.656.759 -3.165.557.867 -1.631.185.283 -719.274.956 -726.024.899 -232.253.157 -97.925.675 -8.538.383 -51.245.366 -45.057.535 -15.761.392 -11.853.281 -1.331.608 -907.978 -601.760 -582.218 -600.265 -430.239 -285.754 -4.327.658 -1.624.938
Diğer Yatırım Faaliyetlerinden Nakit 0 375.810.587 -18.064.549 -19.176.404 0 -1.759.487.463 -316.453.509 0 0 -458.323.784 -947.706.878 -52.794.043 0 633.719.152 -21.664.718 -20.021.038 0 -5.000.000 -1.250.000 0 0 0 0 0 0 -8.891.272 -8.891.272 -4.500.000 -3.500.000 -700.000
Yatırım Faaliyetlerinden Kaynaklanan Nakit -163.113.838 -4.905.320.033 -3.586.988.321 -2.638.720.450 -1.390.769.547 -4.486.808.803 -2.239.167.906 -1.276.820.873 -174.944.370 -5.374.980.543 -4.113.264.745 -1.683.979.326 -719.274.956 -92.305.747 -253.917.875 -117.946.713 -8.538.383 -56.245.366 -46.307.535 -15.761.392 -11.853.281 -1.331.608 -907.978 -601.760 -582.218 -9.491.537 -9.321.511 -4.785.754 -7.827.658 -2.324.938
Serbest Nakit Akım 3.683.309.168 -3.256.623.228 -2.164.513.035 -2.910.177.846 -1.966.343.328 -1.565.102.441 -1.416.343.415 -845.308.630 -963.508.415 -3.186.724.857 -4.139.694.891 -2.396.322.553 -1.129.758.884 1.044.982.478 -537.411.534 -345.020.226 -208.946.208 -191.584.020 -94.396.905 -23.144.126 -18.648.722 -58.823.063 -38.522.731 -28.760.173 -5.199.271 -14.785.513 -13.823.072 -8.635.520 19.362.246 -1.359.089
Finansal Borçlardaki Değişim -2.546.664.625 3.447.427.334 1.312.049.130 1.708.524.158 182.450.433 4.654.376.292 2.502.243.044 2.376.700.665 1.376.644.914 2.369.343.305 0 905.441.273 415.075.403 1.160.519.422 636.404.518 397.570.484 328.898.850 232.733.296 101.006.229 57.129.732 6.955.513 26.201.260 38.084.900 28.849.907 8.487.484 15.613.339 13.934.089 7.675.853 799.180 1.798.101
Temettü Ödemeleri 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -12.429.627 0 0 -6.906.648 -6.906.648 0 0 0 0 0 0 0 0 0 0 0
Sermaye Artırımı 0 0 0 0 0 259.125.556 0 0 0 0 799.617.109 0 0 0 0 0 0 0 0 0 0 67.394.375 0 0 0 2.430.435 0 0 0 0
Diğer Finansman Faaliyetlerinden Nakit -1.032.382.786 -2.393.202.780 -1.144.132.321 -974.260.817 -174.643.935 -1.123.814.074 -1.255.650.469 -685.827.044 -192.056.933 0 -109.280.540 -344.021.695 -345.490.182 -466.546.382 -33.846.415 -5.687.776 -4.630.545 -9.180.962 -2.992.163 -1.894.342 -962.819 -3.936.165 -2.813.916 -1.169.717 -463.076 -2.683.883 -1.899.714 -1.264.336 -1.207.947 867.333
Finansman Faaliyetlerden Kaynaklanan Nakit -3.579.047.411 1.054.224.554 167.916.809 734.263.341 7.806.498 3.789.687.773 1.246.592.575 1.690.873.621 1.184.587.981 2.369.343.305 690.336.569 561.419.578 69.585.221 693.973.040 590.128.476 391.882.708 324.268.305 216.645.686 91.107.418 55.235.390 5.992.694 89.659.470 35.270.984 27.680.190 8.024.408 15.359.891 12.034.375 6.411.517 -408.767 2.665.434
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 56.580.497 -2.202.398.674 -2.409.999.722 -2.456.695.540 -2.143.254.234 1.621.347.219 -481.675.350 560.013.489 72.172.498 -1.816.883.954 -3.449.358.322 -1.834.902.975 -1.060.173.663 1.738.955.518 52.716.942 46.862.482 115.322.097 25.061.666 -3.289.487 32.091.264 -12.656.028 30.836.407 -3.251.747 -1.079.983 2.825.137 574.378 -1.788.697 -2.224.003 18.953.479 1.306.345
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0 0 0 0 0 0 0 0 0 0 -586.564.603 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Diğer Nakit Girişi/Çıkışı 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Nakit ve Benzerlerindeki Değişim 56.580.497 -2.202.398.674 -2.409.999.722 -2.456.695.540 -2.143.254.234 1.621.347.219 -481.675.350 560.013.489 72.172.498 -1.816.883.954 -4.035.922.925 -1.834.902.975 -1.060.173.663 1.738.955.518 52.716.942 46.862.482 115.322.097 25.061.666 -3.289.487 32.091.264 -12.656.028 30.836.407 -3.251.747 -1.079.983 2.825.137 574.378 -1.788.697 -2.224.003 18.953.479 1.306.345
Diğer Nakit ve Nakit Benzerlerindeki Artış 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Dönem Başı Nakit Değerler 522.489.964 3.295.401.811 2.869.742.515 2.669.419.109 2.518.160.236 1.248.395.295 1.248.395.295 1.161.250.614 1.095.449.981 2.812.179.655 2.646.255.243 2.429.550.512 2.241.181.756 208.820.584 77.148.996 77.148.996 77.148.996 52.087.330 52.087.330 52.087.330 52.087.330 21.250.923 21.250.923 21.250.923 21.250.923 20.676.545 20.676.545 20.676.545 1.723.066 416.721
Dönem Sonu Nakit 579.070.461 522.481.267 459.742.793 212.723.569 374.906.002 2.869.742.515 766.719.945 1.721.264.103 1.167.622.479 995.295.701 524.698.441 594.647.537 1.181.008.093 1.947.776.102 129.865.938 124.011.478 192.471.093 77.148.996 48.797.843 84.178.594 39.431.302 52.087.330 17.999.176 20.170.940 24.076.060 21.250.923 18.887.848 18.452.542 20.676.545 1.723.066