AiFin

MANAS Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Dönen Varlıklar 576,092,127.0 566,320,248.0 517,997,813.0 679,696,646.0 511,307,499.0 452,017,354.0 372,841,094.0 493,830,533.0 275,432,919.0 213.887.654 228,971,035.0 342,456,643.0 158,739,924.0 138,272,135.0 116,440,944.0 90,473,992.0 105,378,705.0 45,604,379.0 43,891,155.0 42,157,546.0 0.0 0.0 29,236,885.0 26,615,524.0
Nakit Ve Nakit Benzerleri 18,500,467.0 17,972,961.0 6,705,635.0 6,085,599.0 2,973,816.0 15,418,978.0 1,888,002.0 5,861,632.0 4,971,520.0 7.398.764 24,858,521.0 28,898,102.0 14,792,062.0 12,540,748.0 4,266,541.0 5,477,906.0 28,628,278.0 4,576,593.0 4,568,714.0 4,520,413.0 0.0 0.0 3,093,698.0 1,517,956.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 95.0 7,596.0 2,607,167.0 3.022.417 1,832,687.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 88,102,705.0 77,702,463.0 77,761,508.0 145,080,308.0 53,363,408.0 56,058,699.0 69,321,778.0 77,138,605.0 50,830,103.0 60.176.757 62,733,283.0 104,120,736.0 57,343,990.0 57,943,131.0 46,347,742.0 48,223,904.0 21,750,384.0 13,405,530.0 16,155,018.0 18,094,174.0 0.0 0.0 7,310,506.0 6,593,019.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 5,113,888.0 3,701,900.0 3,652,345.0 4,506,686.0 4,511,056.0 6,327,000.0 2,573,426.0 4,719,036.0 969,597.0 3.575.402 2,508,407.0 3,339,430.0 790,207.0 613,446.0 2,477,783.0 2,717,333.0 865,878.0 1,514,749.0 2,609,754.0 838,552.0 0.0 0.0 2,231,914.0 973,614.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 417,540,507.0 413,013,242.0 375,848,119.0 447,956,167.0 332,174,967.0 282,774,932.0 243,481,047.0 289,647,901.0 155,733,484.0 112.832.969 106,556,266.0 132,499,513.0 58,540,148.0 39,423,888.0 38,972,371.0 29,534,799.0 43,806,737.0 22,330,871.0 17,331,675.0 12,964,333.0 0.0 0.0 15,939,838.0 14,918,904.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 46,834,560.0 53,929,682.0 54,030,206.0 76,067,886.0 118,284,252.0 91,437,745.0 55,576,746.0 116,455,763.0 60,321,048.0 26.881.345 30,481,871.0 73,598,862.0 27,273,517.0 27,750,922.0 24,376,507.0 4,520,050.0 10,327,428.0 3,776,636.0 3,225,994.0 5,740,074.0 0.0 0.0 660,929.0 2,612,031.0
(Ara Toplam) 576,092,127.0 566,320,248.0 517,997,813.0 679,696,646.0 511,307,499.0 452,017,354.0 372,841,094.0 493,830,533.0 275,432,919.0 213.887.654 228,971,035.0 342,456,643.0 158,739,924.0 138,272,135.0 116,440,944.0 90,473,992.0 105,378,705.0 45,604,379.0 43,891,155.0 42,157,546.0 0.0 0.0 29,236,885.0 26,615,524.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 1,169,067,209.0 1,086,220,808.0 1,025,261,699.0 1,170,555,028.0 715,763,231.0 665,396,806.0 599,600,845.0 735,516,017.0 128,856,189.0 123.849.008 121,305,060.0 314,369,077.0 98,641,526.0 92,790,019.0 69,734,101.0 67,114,533.0 66,303,149.0 64,936,897.0 64,593,155.0 63,897,939.0 0.0 0.0 29,628,864.0 25,558,394.0
Ticari Alacaklar 88,102,705.0 77,702,463.0 77,761,508.0 145,080,308.0 53,363,408.0 56,058,699.0 69,321,778.0 77,138,605.0 50,830,103.0 60.176.757 62,733,283.0 104,120,736.0 57,343,990.0 57,943,131.0 46,347,742.0 48,223,904.0 21,750,384.0 13,405,530.0 16,155,018.0 18,094,174.0 0.0 0.0 7,310,506.0 6,593,019.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 5,113,888.0 3,701,900.0 3,652,345.0 4,506,686.0 4,511,056.0 6,327,000.0 2,573,426.0 4,719,036.0 969,597.0 3.575.402 2,508,407.0 3,339,430.0 790,207.0 613,446.0 2,477,783.0 2,717,333.0 865,878.0 1,514,749.0 2,609,754.0 838,552.0 0.0 0.0 2,231,914.0 973,614.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 95.0 7,596.0 2,607,167.0 3.022.417 1,832,687.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 163,712.0 122,677.0 301,575.0 533,378.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 21,382,886.0 19,890,246.0 18,763,193.0 21,382,886.0 19,876,368.0 18,248,670.0 16,833,808.0 21,122,614.0 6,650,392.0 7.427.668 7,449,590.0 9,293,893.0 5,650,967.0 5,661,509.0 5,672,051.0 5,682,594.0 5,693,136.0 5,703,678.0 5,714,220.0 5,724,762.0 0.0 0.0 1,966,931.0 2,009,100.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 767,527.0 826,677.0 886,177.0 1,131,090.0 144,520.0 199,026.0 244,793.0 383,949.0 791,413.0 841.245 891,078.0 946,559.0 210,898.0 232,476.0 254,053.0 275,631.0 320,921.0 361,094.0 401,266.0 473,809.0 0.0 0.0 463,014.0 0.0
Maddi Duran Varlıklar 830,931,489.0 778,321,565.0 742,938,188.0 868,389,521.0 537,429,066.0 497,860,642.0 457,170,263.0 575,427,470.0 81,669,571.0 81.679.536 82,363,923.0 234,533,108.0 69,930,027.0 68,423,989.0 47,273,005.0 46,342,403.0 46,137,382.0 46,046,590.0 46,218,851.0 46,327,615.0 0.0 0.0 18,420,917.0 18,272,376.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 315,026,877.0 284,710,719.0 262,357,292.0 279,410,981.0 155,377,328.0 141,702,118.0 118,518,629.0 131,835,674.0 39,324,913.0 33.460.443 30,015,118.0 68,434,530.0 21,972,869.0 17,980,238.0 16,335,870.0 14,700,203.0 13,921,725.0 12,609,348.0 12,084,444.0 11,231,970.0 0.0 0.0 8,554,354.0 5,170,654.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Duran Varlıklar 958,430.0 2,471,601.0 316,849.0 240,549.0 2,772,237.0 1,022,865.0 472,975.0 588,013.0 419,900.0 440.116 585,351.0 1,160,987.0 876,765.0 491,807.0 199,122.0 113,702.0 229,985.0 216,187.0 174,374.0 139,783.0 0.0 0.0 223,648.0 106,264.0
TOPLAM VARLIKLAR 1,745,159,336.0 1,652,541,056.0 1,543,259,512.0 1,850,251,674.0 1,227,070,730.0 1,117,414,160.0 972,441,939.0 1,229,346,550.0 404,289,108.0 337.736.662 350,276,095.0 656,825,720.0 257,381,450.0 231,062,154.0 186,175,045.0 157,588,525.0 171,681,854.0 110,541,276.0 108,484,310.0 106,055,485.0 0.0 0.0 58,865,749.0 52,173,918.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 783,260,644.0 650,109,214.0 539,785,922.0 658,830,417.0 519,610,092.0 433,349,118.0 321,022,126.0 384,854,015.0 220,725,515.0 156.364.709 166,569,278.0 225,040,942.0 104,600,496.0 81,249,653.0 48,003,975.0 34,857,597.0 50,833,495.0 66,454,783.0 60,269,094.0 54,735,194.0 0.0 0.0 34,400,965.0 25,005,338.0
Finansal Borçlar 561,967,214.0 493,075,996.0 410,803,593.0 504,579,260.0 391,355,031.0 332,687,957.0 215,364,731.0 243,573,533.0 142,116,138.0 85.608.795 91,327,598.0 123,596,448.0 58,191,702.0 47,982,297.0 26,562,787.0 16,538,686.0 26,066,658.0 47,166,353.0 47,443,999.0 41,212,069.0 0.0 0.0 23,218,365.0 16,255,759.0
Diğer Finansal Yükümlülükler 10,681,279.0 12,612,741.0 12,997,125.0 15,407,391.0 11,848,973.0 12,485,538.0 8,570,899.0 10,539,383.0 0.0 0.0 4,469,954.0 7,233,205.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 80,475,018.0 51,317,233.0 49,346,973.0 57,859,965.0 50,419,495.0 39,307,521.0 36,303,337.0 34,617,214.0 24,716,564.0 30.837.133 24,153,764.0 63,168,643.0 38,441,261.0 28,613,055.0 14,031,333.0 14,632,238.0 16,076,437.0 11,390,588.0 8,313,176.0 7,153,377.0 0.0 0.0 7,430,821.0 5,112,958.0
Diğer Borçlar 44,631,653.0 28,661,182.0 23,468,676.0 28,563,628.0 33,219,949.0 19,981,349.0 18,566,350.0 20,776,104.0 6,006,909.0 6.406.631 649,479.0 1,078,838.0 215,647.0 327,067.0 144,421.0 96,144.0 3,566,634.0 399,022.0 23,667.0 65,008.0 0.0 0.0 28,773.0 24,452.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 52,277,169.0 31,277,067.0 23,054,806.0 30,470,437.0 15,081,737.0 14,255,853.0 25,464,460.0 56,743,684.0 36,407,791.0 26.083.185 38,805,736.0 24,008,339.0 3,162,183.0 1,271,069.0 4,404,461.0 1,074,047.0 2,709,188.0 5,278,852.0 0.0 3,319,560.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 382,719.0 214,816.0 23,860.0 407,346.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 3,882,934.0 4,660,458.0 3,432,219.0 3,231,079.0 2,226,501.0 2,389,516.0 2,884,965.0 1,952,431.0 2,398,109.0 1.688.593 1,550,646.0 2,581,018.0 1,268,538.0 1,113,359.0 1,164,239.0 952,391.0 727,811.0 677,308.0 587,084.0 587,084.0 0.0 0.0 390,566.0 293,566.0
Diğer Kısa Vadeli Yükümlülükler 29,345,377.0 28,504,537.0 16,682,530.0 18,718,658.0 15,458,406.0 12,241,384.0 13,867,384.0 16,651,666.0 9,080,004.0 5.740.372 5,612,101.0 3,374,451.0 3,321,165.0 1,942,806.0 1,696,734.0 1,564,091.0 1,304,048.0 1,327,844.0 3,877,308.0 1,990,750.0 0.0 0.0 3,332,440.0 3,318,603.0
(Ara Toplam) 783,260,644.0 650,109,214.0 539,785,922.0 658,830,417.0 519,610,092.0 433,349,118.0 321,022,126.0 384,854,015.0 220,725,515.0 156.364.709 166,569,278.0 225,040,942.0 104,600,496.0 81,249,653.0 48,003,975.0 34,857,597.0 50,833,495.0 66,454,783.0 60,269,094.0 54,735,194.0 0.0 0.0 34,400,965.0 25,005,338.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 168,926,453.0 168,013,497.0 177,464,123.0 187,434,493.0 104,624,758.0 101,440,295.0 68,145,571.0 107,058,643.0 35,746,462.0 33.480.843 41,607,365.0 96,483,276.0 26,809,480.0 27,637,484.0 23,440,574.0 6,650,200.0 7,498,122.0 8,247,901.0 10,503,196.0 13,913,497.0 0.0 0.0 11,061,135.0 14,104,398.0
Finansal Borçlar 56,452,747.0 75,858,671.0 67,243,261.0 78,221,079.0 37,303,079.0 46,398,434.0 36,806,067.0 53,085,559.0 25,660,776.0 27.822.762 35,846,087.0 50,372,330.0 20,379,122.0 22,022,284.0 15,950,928.0 1,394,366.0 2,305,075.0 3,573,723.0 6,457,149.0 9,660,929.0 0.0 0.0 9,811,883.0 13,238,676.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 15,376,411.0 14,576,109.0 14,761,189.0 16,554,174.0 10,729,413.0 10,874,904.0 5,598,199.0 6,219,430.0 4,119,729.0 3.124.165 3,301,063.0 7,333,736.0 1,998,668.0 1,771,582.0 4,220,943.0 1,496,548.0 1,561,665.0 1,003,569.0 1,091,226.0 1,222,414.0 0.0 0.0 1,203,510.0 838,774.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 97,097,295.0 77,578,717.0 95,459,673.0 92,659,239.0 56,592,266.0 44,166,957.0 25,741,305.0 47,753,654.0 5,965,957.0 2.533.916 2,460,215.0 38,777,210.0 4,431,690.0 3,843,618.0 3,268,703.0 3,759,286.0 3,631,382.0 3,670,609.0 2,954,821.0 3,030,154.0 0.0 0.0 45,742.0 26,948.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 792,972,239.0 834,418,345.0 826,009,467.0 1,003,986,764.0 602,835,880.0 582,624,747.0 583,274,242.0 737,433,892.0 147,817,131.0 147.891.110 142,099,452.0 335,301,502.0 125,971,474.0 122,175,017.0 114,730,496.0 116,080,728.0 113,350,237.0 35,838,592.0 37,712,020.0 37,406,794.0 0.0 0.0 13,403,649.0 13,064,182.0
Ana Ortaklığa Ait Özkaynaklar 792,972,239.0 834,418,345.0 826,009,467.0 1,003,986,764.0 602,835,880.0 582,624,747.0 583,274,242.0 737,433,892.0 147,817,131.0 147.891.110 142,099,452.0 335,301,502.0 125,971,474.0 122,175,017.0 114,730,496.0 116,080,728.0 113,350,237.0 35,838,592.0 37,712,020.0 37,406,794.0 0.0 0.0 13,403,649.0 13,064,182.0
Ödenmiş Sermaye 165,528,000.0 165,528,000.0 165,528,000.0 165,528,000.0 82,764,000.0 82,764,000.0 82,764,000.0 82,764,000.0 82,764,000.0 82.764.000 82,764,000.0 19,800,000.0 19,800,000.0 19,800,000.0 19,800,000.0 19,800,000.0 19,800,000.0 12,000,000.0 12,000,000.0 12,000,000.0 0.0 0.0 12,000,000.0 12,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 59,502,644.0 0.0 52,212,765.0 59,502,644.0 42,921,514.0 0.0 0.0 45,612,689.0 0.0 0.0 0.0 0.0 0.0 0.0 69,420,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 2,637,601.0 2,453,482.0 2,314,459.0 2,637,601.0 1,978,784.0 1,816,739.0 1,675,883.0 2,102,854.0 853,819.0 430.709 430,709.0 924,857.0 430,709.0 430,709.0 430,709.0 132,312.0 132,312.0 154,716.0 0.0 0.0 0.0 0.0 0.0 0.0
Geçmiş Yıllar Kar/Zararları -106,903,218.0 -99,440,800.0 -93,806,127.0 34,883,068.0 26,388,345.0 24,227,374.0 22,269,915.0 -28,943,156.0 25,837,937.0 25.987.645 26,250,481.0 24,667,798.0 5,964,513.0 5,964,513.0 5,886,647.0 2,077,134.0 2,077,134.0 2,054,730.0 4,233,136.0 2,677,788.0 0.0 0.0 1,860,880.0 24,654.0
Dönem Net Kar/Zararı -211,306,090.0 -102,153,477.0 -58,241,059.0 -141,786,286.0 -88,676,236.0 -52,291,462.0 -5,281,980.0 56,886,853.0 11,908,480.0 11.335.704 4,967,473.0 -39,396,307.0 9,973,475.0 6,064,160.0 287,815.0 4,107,910.0 1,154,644.0 502,215.0 335,596.0 1,555,348.0 0.0 0.0 816,908.0 1,824,790.0
Diğer Özsermaye Kalemleri 883,513,302.0 868,031,140.0 758,001,429.0 841,128,649.0 537,459,473.0 526,108,096.0 481,846,424.0 579,010,652.0 26,452,895.0 27.373.052 27,686,789.0 329,305,154.0 89,802,777.0 89,915,635.0 18,905,325.0 89,963,372.0 90,186,147.0 21,126,931.0 21,143,288.0 21,173,658.0 0.0 0.0 -1,274,139.0 -785,262.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 1,745,159,336.0 1,652,541,056.0 1,543,259,512.0 1,850,251,674.0 1,227,070,730.0 1,117,414,160.0 972,441,939.0 1,229,346,550.0 404,289,108.0 337.736.662 350,276,095.0 656,825,720.0 257,381,450.0 231,062,154.0 186,175,045.0 157,588,525.0 171,681,854.0 110,541,276.0 108,484,310.0 106,055,485.0 0.0 0.0 58,865,749.0 52,173,918.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 370,626,739.0 207,872,474.0 98,516,188.0 455,911,417.0 278,316,256.0 179,667,271.0 104,201,571.0 397,596,787.0 295,719,074.0 95.362.910 91,820,744.0 269,467,871.0 89,057,993.0 59,098,267.0 18,762,552.0 96,383,712.0 46,438,172.0 23,451,249.0 12,755,212.0 53,989,289.0 30,160,325.0 14,823,927.0 53,760,101.0 48,165,584.0
Satışların Maliyeti (-) -297,251,660.0 -124,018,055.0 -56,597,069.0 -184,644,214.0 -123,331,152.0 -68,448,229.0 -46,119,811.0 -179,495,513.0 -145,494,465.0 -61.889.802 -48,443,312.0 -160,889,898.0 -57,233,482.0 -35,496,246.0 -9,272,806.0 -59,641,988.0 -25,434,616.0 -11,413,685.0 -7,282,295.0 -32,142,752.0 -19,467,347.0 -8,307,066.0 -36,858,367.0 -33,078,422.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 73,375,079.0 83,854,419.0 41,919,119.0 271,267,203.0 154,985,104.0 111,219,042.0 58,081,760.0 218,101,274.0 150,224,609.0 33.473.108 43,377,432.0 108,577,973.0 31,824,511.0 23,602,021.0 9,489,746.0 36,741,724.0 21,003,556.0 12,037,564.0 5,472,917.0 21,846,537.0 10,692,978.0 6,516,861.0 16,901,734.0 15,087,162.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 73,375,079.0 83,854,419.0 41,919,119.0 271,267,203.0 154,985,104.0 111,219,042.0 58,081,760.0 218,101,274.0 150,224,609.0 33.473.108 43,377,432.0 108,577,973.0 31,824,511.0 23,602,021.0 9,489,746.0 36,741,724.0 21,003,556.0 12,037,564.0 5,472,917.0 21,846,537.0 10,692,978.0 6,516,861.0 16,901,734.0 15,087,162.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -53,835,097.0 -31,152,747.0 -16,741,372.0 -57,228,957.0 -44,301,932.0 -28,804,997.0 -16,666,686.0 -44,253,825.0 -24,914,253.0 -7.772.213 -8,762,160.0 -23,738,370.0 -8,507,142.0 -6,099,714.0 -4,112,951.0 -4,773,365.0 -3,052,152.0 -1,842,967.0 -802,991.0 -5,341,755.0 -3,253,897.0 -1,971,965.0 -4,359,995.0 -4,812,234.0
Genel Yönetim Giderleri (-) -91,234,232.0 -56,211,268.0 -27,591,703.0 -98,440,073.0 -73,311,541.0 -47,950,191.0 -27,963,045.0 -69,291,313.0 -46,556,287.0 -14.840.562 -16,725,695.0 -31,657,659.0 -10,956,890.0 -6,631,238.0 -3,505,044.0 -11,038,636.0 -8,610,739.0 -3,134,474.0 -1,678,919.0 -5,559,111.0 -3,832,560.0 -2,404,823.0 -5,234,193.0 -3,808,019.0
Araştırma ve Geliştirme Giderleri (-) -11,558,842.0 -9,755,714.0 -8,731,558.0 -10,079,083.0 -7,699,434.0 -5,762,521.0 -2,328,161.0 -6,006,740.0 -4,878,865.0 -1.103.427 -2,367,381.0 -2,897,369.0 -895,310.0 -592,422.0 -300,117.0 -862,078.0 -364,528.0 -364,469.0 -99,576.0 -350,507.0 -267,270.0 -208,402.0 -248,710.0 -952,035.0
Diğer Faaliyet Gelirleri 46,356,630.0 38,684,896.0 27,163,831.0 76,118,137.0 73,344,637.0 50,470,203.0 39,898,510.0 92,300,778.0 78,814,919.0 37.050.446 13,349,718.0 29,047,660.0 13,829,691.0 5,389,193.0 2,166,840.0 4,222,356.0 1,326,951.0 1,011,120.0 476,839.0 881,851.0 608,467.0 477,737.0 848,908.0 3,541,960.0
Diğer Faaliyet Giderleri (-) -31,513,670.0 -26,746,494.0 -16,545,378.0 -67,269,498.0 -45,218,381.0 -31,400,876.0 -19,258,162.0 -86,664,437.0 -69,218,241.0 -23.625.878 -11,595,572.0 -27,821,695.0 -8,014,156.0 -5,708,642.0 -2,148,517.0 -6,371,749.0 -2,246,242.0 -2,167,348.0 -986,312.0 -2,042,977.0 -2,398,387.0 -1,659,743.0 -1,412,897.0 -1,360,864.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) -68,410,132.0 -1,326,908.0 -527,061.0 114,367,729.0 57,798,453.0 47,770,660.0 31,764,216.0 104,185,737.0 83,471,882.0 23.181.474 17,276,343.0 51,510,540.0 17,280,704.0 9,959,198.0 1,589,957.0 17,918,252.0 8,056,846.0 5,539,426.0 2,381,958.0 9,434,038.0 1,549,331.0 749,665.0 6,494,847.0 7,695,970.0
Net Faaliyet Kar/Zararı -83,253,092.0 -13,265,310.0 -11,145,514.0 105,519,091.0 29,672,197.0 28,701,333.0 11,123,868.0 98,549,396.0 73,875,204.0 9.756.906 15,522,196.0 50,284,575.0 11,465,169.0 10,278,647.0 1,571,634.0 20,067,645.0 8,976,137.0 6,695,654.0 2,891,431.0 10,595,164.0 3,339,251.0 1,931,671.0 7,058,836.0 5,514,874.0
Yatırım Faaliyetlerinden Gelirler 401,404.0 0.0 114,952.0 927,237.0 511,001.0 0.0 17,327.0 13,574,798.0 1,775,499.0 189.458 211,852.0 715,195.0 275,714.0 179,206.0 78,886.0 260,962.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -363,167.0 213,269.0 0.0 -20,257,704.0 0.0 192,136.0 0.0 -7,121,639.0 0.0 0.0 0.0 -673,397.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler -1,610,828.0 -1,361,718.0 -1,156,759.0 -1,049,858.0 -562,905.0 -622,184.0 -162,637.0 -849,373.0 -721,180.0 -392.737 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 -669014.0 -520160.0 -456640.0 -170565.0 -116326.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı -69,982,723.0 -2,475,357.0 -1,568,868.0 93,318,390.0 57,226,389.0 46,883,972.0 31,448,341.0 109,673,197.0 84,526,201.0 22.978.195 17,488,195.0 51,552,338.0 17,556,418.0 10,138,404.0 1,668,843.0 18,179,214.0 8,056,846.0 5,539,426.0 2,381,958.0 9,434,038.0 1,549,331.0 749,665.0 6,494,847.0 7,695,970.0
(Esas Faaliyet Dışı) Finansal Gelirler 2,918,963.0 2,024,049.0 1,045,036.0 2,433,217.0 1,866,559.0 1,421,498.0 1,077,863.0 18,829,552.0 2,721,167.0 1.231.394 523,055.0 999,092.0 191,421.0 62,904.0 12,452.0 2,437,292.0 1,279,599.0 1,239,442.0 1,173,575.0 574,936.0 717,164.0 713,303.0 586,883.0 676,309.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -108,562,456.0 -78,079,731.0 -44,653,361.0 -230,514,691.0 -160,642,681.0 -113,972,563.0 -54,697,509.0 -111,381,875.0 -58,539,119.0 -9.225.400 -17,276,661.0 -72,548,977.0 -4,981,980.0 -3,089,671.0 -1,224,684.0 -14,648,564.0 -7,095,976.0 -5,409,700.0 -3,287,678.0 -8,522,566.0 -6,296,269.0 -3,195,533.0 -5,855,072.0 -6,148,322.0
Vergi Öncesi Diğer Gelir ve Giderler -1,572,591.0 -1,148,449.0 -1,041,807.0 -20,380,325.0 -51,904.0 -430,048.0 -145,310.0 5,603,786.0 1,054,319.0 -203.279 211,852.0 41,798.0 275,714.0 179,206.0 78,886.0 260,962.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -175,626,216.0 -78,531,039.0 -45,177,193.0 -134,763,083.0 -101,549,733.0 -65,667,093.0 -22,171,305.0 17,120,874.0 28,708,249.0 14.984.189 734,589.0 -19,997,547.0 12,765,859.0 7,111,637.0 456,611.0 5,967,942.0 2,240,469.0 1,369,168.0 267,855.0 1,486,408.0 -4,029,774.0 -1,732,565.0 1,226,658.0 2,223,957.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -35,679,874.0 -23,622,438.0 -13,063,866.0 -7,023,203.0 -16,650,380.0 -4,951,824.0 14,876,689.0 39,765,979.0 -62,172,342.0 -3.648.485 -8,893,134.0 -19,398,760.0 -2,792,384.0 -1,047,477.0 -168,796.0 -1,860,032.0 -1,085,825.0 -866,953.0 67,741.0 68,940.0 807,957.0 347,549.0 -409,750.0 -399,167.0
Dönem Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 -2,525,422.0 -13,653,882.0 -8,802,172.0 -2.934.789 -1,732,971.0 -2,166,846.0 -2,079,831.0 -951,211.0 -248,934.0 -973,329.0 -382,719.0 -214,816.0 0.0 -407,346.0 -68,746.0 -14,937.0 -256,510.0 -68,622.0
Ertelenmiş Vergi Geliri (Gideri) -35,679,874.0 -23,622,438.0 -13,063,866.0 -7,023,203.0 -16,650,380.0 -4,951,824.0 17,402,111.0 53,419,861.0 -53,370,170.0 -713.696 -7,160,163.0 -17,231,914.0 -712,553.0 -96,266.0 80,138.0 -886,703.0 -703,106.0 -652,137.0 67,741.0 476,286.0 876,703.0 362,486.0 -153,240.0 -330,545.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -211,306,090.0 -102,153,477.0 -58,241,059.0 -141,786,286.0 -118,200,113.0 -70,618,917.0 -7,294,616.0 56,886,853.0 -33,464,093.0 11.335.704 -8,158,545.0 -39,396,307.0 9,973,475.0 6,064,160.0 287,815.0 4,107,910.0 1,154,644.0 502,215.0 335,596.0 1,555,348.0 -3,221,817.0 -1,385,016.0 816,908.0 1,824,790.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -211,306,090.0 -102,153,477.0 -58,241,059.0 -141,786,286.0 -118,200,113.0 -70,618,917.0 -7,294,616.0 56,886,853.0 -33,464,093.0 11.335.704 -8,158,545.0 -39,396,307.0 9,973,475.0 6,064,160.0 287,815.0 4,107,910.0 1,154,644.0 502,215.0 335,596.0 1,555,348.0 -3,221,817.0 -1,385,016.0 816,908.0 1,824,790.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları -211,306,090.0 -102,153,477.0 -58,241,059.0 -141,786,286.0 -118,200,113.0 -70,618,917.0 -7,294,616.0 56,886,853.0 -33,464,093.0 11.335.704 -8,158,545.0 -39,396,307.0 9,973,475.0 6,064,160.0 287,815.0 4,107,910.0 1,154,644.0 502,215.0 335,596.0 1,555,348.0 -3,221,817.0 -1,385,016.0 816,908.0 1,824,790.0
Hisse Başına Kazanç -1.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -3.0 0.0 0.0
Seyreltilmiş Hisse Başına Kazanç -1.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 4.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç -1.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç -1.0 0.0 0.0 0.0 -1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Amortisman Giderleri 65,438,014.0 47,202,632.0 30,034,142.0 37,532,930.0 27,981,382.0 18,751,881.0 18,957,775.0 24,562,136.0 27,982,026.0 3.523.810 8,059,367.0 12,463,821.0 2,311,266.0 1,294,429.0 481,281.0 1,675,796.0 1,255,923.0 906,978.0 483,379.0 1,636,243.0 1,279,678.0 974,643.0 1,953,115.0 948,663.0
Kıdem Tazminatı 3,678,507.0 3,191,713.0 2,959,989.0 4,038,322.0 4,038,322.0 2,573,301.0 -83,156.0 1,644,507.0 849,240.0 679.637 690,209.0 589,679.0 268,651.0 164,313.0 548,182.0 285,189.0 180,257.0 71,022.0 38,855.0 158,235.0 0.0 0.0 172,547.0 126,614.0
Finansman Giderleri -108,562,456.0 -78,079,731.0 -44,653,361.0 -230,514,691.0 -160,642,681.0 -113,972,563.0 -54,697,509.0 -111,381,875.0 -58,539,119.0 -9.225.400 -17,276,661.0 -72,548,977.0 -4,981,980.0 -3,089,671.0 -1,224,684.0 -14,648,564.0 -7,095,976.0 -5,409,700.0 -3,287,678.0 -8,522,566.0 -6,296,269.0 -3,195,533.0 -5,855,072.0 -6,148,322.0
Yurtiçi Satışlar 363,874,711.0 206,839,822.0 102,415,760.0 428,323,543.0 253,823,054.0 158,635,322.0 85,780,340.0 397,660,785.0 301,682,006.0 94.385.232 76,977,162.0 292,407,839.0 98,959,316.0 66,471,841.0 18,259,698.0 94,713,400.0 47,935,898.0 24,501,769.0 13,069,436.0 51,926,139.0 27,630,799.0 15,955,560.0 42,519,217.0 39,875,814.0
Yurtdışı Satışlar 31,794,352.0 24,283,491.0 17,869,142.0 37,545,488.0 27,720,060.0 23,518,865.0 20,731,440.0 15,527,686.0 6,860,352.0 1.981.141 1,891,581.0 8,446,546.0 2,497,837.0 1,998,383.0 690,657.0 4,299,925.0 878,062.0 499,272.0 284,999.0 5,324,834.0 4,198,565.0 395,656.0 13,342,160.0 9,249,558.0
Net Yabancı Para Pozisyonu -38,164,081.0 2,378,550.0 15,731,817.0 1,342,186.0 50,054,899.0 34,879,458.0 6,726,915.0 55,963,781.0 8,956,560.0 -10.315.483 53,359,882.0 -19,582,411.0 1,521,657.0 2,734,845.0 19,555,299.0 410,718.0 11,563,946.0 2,803,123.0 -4,725,004.0 -730,358.0 0.0 0.0 -9,340,719.0 -2,651,794.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 91,879,667.0 2,378,550.0 15,731,817.0 1,342,186.0 50,054,899.0 34,879,458.0 6,726,915.0 55,963,781.0 8,956,560.0 -10.315.483 53,359,882.0 -19,582,411.0 -12,080,099.0 -18,478,217.0 1,891,473.0 403,640.0 9,393,815.0 1,614,210.0 -7,092,232.0 -4,846,697.0 0.0 0.0 -9,592,885.0 -4,580,238.0
Net YPP (Hedge Dahil) -38,164,081.0 2,378,550.0 15,731,817.0 1,342,186.0 50,054,899.0 34,879,458.0 6,726,915.0 55,963,781.0 8,956,560.0 -10.315.483 53,359,882.0 -19,582,411.0 1,521,657.0 2,734,845.0 19,555,299.0 410,718.0 11,563,946.0 2,803,123.0 -4,725,004.0 -730,358.0 0.0 0.0 -9,340,719.0 -2,651,794.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 213,586,417.0 110,388,076.0 52,886,987.0 -73,266,391.0 -113,820,944.0 -100,471,728.0 2,311,463.0 -70,774,686.0 -73,087,614.0 2.653.977 -4,880,598.0 -28,531,197.0 -17,636,899.0 -17,438,195.0 -20,320,719.0 -38,305,755.0 -26,260,883.0 2,506,441.0 -846,863.0 -6,816,640.0 -715,738.0 1,132,099.0 4,488,927.0 -226,011.0
Düzeltme Öncesi Kar -211,306,090.0 -102,153,477.0 -58,241,059.0 -141,786,286.0 -118,200,113.0 -70,618,917.0 -7,294,617.0 56,886,853.0 -33,464,092.0 11.335.704 -8,357,151.0 23,299,967.0 9,973,475.0 6,064,160.0 287,815.0 4,107,910.0 1,154,644.0 502,215.0 335,596.0 1,555,348.0 -3,221,817.0 -1,385,016.0 816,908.0 1,824,790.0
Düzeltmeler 243,245,362.0 124,541,897.0 118,935,146.0 -11,171,448.0 44,202,205.0 28,176,938.0 1,111,337.0 15,881,638.0 19,060,210.0 15.884.353 3,585,561.0 6,278,317.0 3,967,401.0 2,691,068.0 3,374,610.0 3,248,836.0 2,980,945.0 1,968,978.0 1,441,467.0 675,272.0 768,994.0 698,618.0 2,272,068.0 1,097,897.0
Amortisman & İtfa Payları 65,438,014.0 47,202,632.0 30,034,142.0 37,532,930.0 27,981,382.0 18,751,881.0 18,957,775.0 24,562,136.0 27,982,026.0 3.523.810 11,219,207.0 4,376,511.0 2,311,266.0 1,294,429.0 481,281.0 1,675,796.0 1,255,923.0 906,978.0 483,379.0 1,636,243.0 1,279,678.0 974,643.0 1,953,115.0 948,663.0
Karşılıklardaki Değişim 6,859,305.0 16,231,035.0 5,655,421.0 4,820,475.0 4,099,757.0 7,814,270.0 5,337,425.0 -129,503.0 1,733,836.0 801.821 2,034,549.0 3,373,213.0 623,196.0 434,504.0 2,934,745.0 602,931.0 440,257.0 -168,342.0 -131,188.0 18,904.0 41,904.0 -143,452.0 364,736.0 -7,151.0
Diğer Gelir/ Gider 220,595,707.0 139,942,793.0 107,082,764.0 111,505,437.0 143,779,266.0 92,506,331.0 24,437,007.0 107,431,071.0 71,871,426.0 11.558.722 15,246,698.0 -1,471,407.0 1,032,939.0 962,135.0 -41,416.0 970,109.0 1,284,765.0 1,230,342.0 1,089,276.0 -979,875.0 -552,588.0 -132,573.0 -45,783.0 156,385.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 31939272.0 22388420.0 60694087.0 -152957734.0 -73997908.0 -42441979.0 -6183280.0 72768491.0 -14403882.0 27.220.057 -4771590.0 29578284.0 13940876.0 8755228.0 3662425.0 7356746.0 4135589.0 2471193.0 1777063.0 2230620.0 -2452823.0 -686398.0 3088976.0 2922687.0
İşletme Sermayesindeki Değişiklikler 186,418,036.0 89,608,079.0 -7,414,417.0 81,858,362.0 -38,005,408.0 -56,685,814.0 11,103,321.0 -88,712,116.0 -46,551,364.0 -10.761.083 5,091,665.0 -58,109,481.0 -31,577,775.0 -26,193,423.0 -23,983,144.0 -45,662,501.0 -30,396,472.0 35,248.0 -2,623,926.0 -9,047,260.0 1,737,085.0 1,818,497.0 1,399,951.0 -3,148,698.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 218,357,308.0 111,996,499.0 53,279,670.0 -71,099,372.0 -112,003,316.0 -99,127,793.0 4,920,041.0 -15,943,625.0 -60,955,246.0 16.458.974 320,075.0 -28,531,197.0 -17,636,899.0 -17,438,195.0 -20,320,719.0 -38,305,755.0 -26,260,883.0 2,506,441.0 -846,863.0 -6,816,640.0 -715,738.0 1,132,099.0 4,488,927.0 -226,011.0
Diğer İşletme Faaliyetlerinden Nakit -4,770,891.0 -1,608,423.0 -392,683.0 -2,167,019.0 -1,817,628.0 -1,343,935.0 -2,608,578.0 -54,831,061.0 -12,132,368.0 -13.804.997 -5,200,673.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sabit Sermaye Yatırımları -62,889,883.0 -42,557,040.0 -28,043,868.0 -153,453,201.0 -71,632,744.0 -57,101,905.0 -35,488,282.0 -49,149,442.0 -25,881,712.0 -10.911.849 -11,105,610.0 -50,943,173.0 -33,075,196.0 -26,591,810.0 -3,015,429.0 -4,918,471.0 -3,570,931.0 -1,869,532.0 -1,144,004.0 -6,146,981.0 -2,605,658.0 -1,827,899.0 -5,898,246.0 -3,150,042.0
Diğer Yatırım Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -3,060,352.0 -2,021,764.0 -1.830.510 -3,254,165.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -3,800,000.0 -3,800,000.0 -3,800,000.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -62,889,883.0 -42,557,040.0 -28,043,868.0 -153,453,201.0 -71,632,744.0 -57,101,905.0 -35,488,282.0 -52,209,794.0 -27,903,476.0 -12.742.359 -14,359,775.0 -50,943,173.0 -33,075,196.0 -26,591,810.0 -3,015,429.0 -4,918,471.0 -3,570,931.0 -1,869,532.0 -1,144,004.0 -9,946,981.0 -6,405,658.0 -5,627,899.0 -5,898,246.0 -3,150,042.0
Serbest Nakit Akım 150,696,534.0 67,831,036.0 24,843,119.0 -226,719,592.0 -185,453,688.0 -157,573,633.0 -33,176,819.0 -122,984,480.0 -100,991,090.0 -10.088.382 -19,240,373.0 -79,474,370.0 -50,712,095.0 -44,030,005.0 -23,336,148.0 -43,224,226.0 -29,831,814.0 636,909.0 -1,990,867.0 -16,763,621.0 -7,121,396.0 -4,495,800.0 -1,409,319.0 -3,376,053.0
Finansal Borçlardaki Değişim 59,524,749.0 76,221,214.0 17,797,844.0 353,338,660.0 315,108,395.0 248,223,187.0 57,456,471.0 145,386,709.0 98,919,226.0 60.186 35,343,728.0 91,534,602.0 60,026,251.0 51,152,518.0 24,173,275.0 -33,038,281.0 -22,770,932.0 -522,320.0 2,077,130.0 18,290,481.0 7,459,160.0 9,863,166.0 3,611,826.0 4,398,412.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 2,290,836.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 77,220,000.0 77,220,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -197,806,415.0 -131,740,081.0 -41,275,359.0 -130,176,526.0 -133,043,012.0 -76,665,427.0 -28,123,724.0 -58,263,321.0 -29,762,491.0 -111.553 -7,469,100.0 0.0 0.0 -59,671.0 -2,048,492.0 0.0 -509,389.0 -58,409.0 -37,962.0 -100,145.0 -114,627.0 118,532.0 -626,765.0 -60,901.0
Finansman Faaliyetlerden Kaynaklanan Nakit -138,281,666.0 -55,518,867.0 -23,477,515.0 225,452,970.0 182,065,383.0 171,557,760.0 29,332,747.0 87,123,388.0 69,156,735.0 -51.367 27,874,628.0 91,534,602.0 60,026,251.0 51,092,847.0 22,124,783.0 44,181,719.0 53,939,679.0 -580,729.0 2,039,168.0 18,190,336.0 7,344,533.0 9,981,698.0 2,985,061.0 4,337,511.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 12,414,868.0 12,312,169.0 1,365,604.0 -1,266,622.0 -3,388,305.0 13,984,127.0 -3,844,072.0 -35,861,092.0 -31,834,355.0 -10.139.749 8,634,255.0 12,060,232.0 9,314,156.0 7,062,842.0 -1,211,365.0 957,493.0 24,107,865.0 56,180.0 48,301.0 1,426,715.0 223,137.0 5,485,898.0 1,575,742.0 961,458.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 12,414,868.0 12,312,169.0 1,365,604.0 -1,266,622.0 -3,388,305.0 13,984,127.0 -3,844,072.0 -35,861,092.0 -31,834,355.0 -10.139.749 8,634,255.0 12,060,232.0 9,314,156.0 7,062,842.0 -1,211,365.0 957,493.0 24,107,865.0 56,180.0 48,301.0 1,426,715.0 223,137.0 5,485,898.0 1,575,742.0 961,458.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 6,085,599.0 5,660,792.0 5,340,031.0 7,352,221.0 7,352,221.0 6,838,996.0 6,451,475.0 41,722,724.0 39,261,060.0 17.538.138 33,251,203.0 5,477,906.0 5,477,906.0 5,477,906.0 5,477,906.0 4,520,413.0 4,520,413.0 4,520,413.0 4,520,413.0 3,093,698.0 3,093,698.0 3,093,698.0 1,517,956.0 556,498.0
Dönem Sonu Nakit 18,500,467.0 17,972,961.0 6,705,635.0 6,085,599.0 3,963,916.0 20,823,123.0 2,607,403.0 5,861,632.0 7,426,705.0 7.398.389 41,885,458.0 17,538,138.0 14,792,062.0 12,540,748.0 4,266,541.0 5,477,906.0 28,628,278.0 4,576,593.0 4,568,714.0 4,520,413.0 3,316,835.0 8,579,596.0 3,093,698.0 1,517,956.0