AiFin

OFSYM Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Dönen Varlıklar 7,030,042,379.0 6,174,037,978.0 5,507,612,395.0 4,918,588,210.0 3,563,892,193.0 3,475,105,989.0 3,590,323,642.0 4,482,145,216.0 2,756,330,089.0 2,711,656,077.0 2,661,621,048.0 3,759,389,364.0 0.0 0.0 0.0 1,032,006,495.0 544,534,256.0
Nakit Ve Nakit Benzerleri 650,549,986.0 324,805,811.0 412,216,323.0 119,306,068.0 136,654,621.0 92,452,976.0 315,335,733.0 115,716,740.0 115,064,777.0 80,364,621.0 114,680,319.0 543,555,858.0 0.0 0.0 0.0 75,672,382.0 11,467,115.0
Finansal Yatırımlar 360,274.0 360,198.0 493,576.0 619,090.0 493,625.0 493,627.0 96,641,558.0 173,884,132.0 105,874,962.0 286,458,532.0 213,742,815.0 342,629,529.0 0.0 0.0 0.0 694,303.0 367,193.0
Ticari Alacaklar 4,871,676,318.0 4,292,561,323.0 3,826,202,401.0 3,334,832,934.0 2,479,539,600.0 2,281,278,148.0 2,074,840,518.0 3,023,409,997.0 1,671,760,263.0 1,555,838,312.0 1,542,191,364.0 1,938,828,017.0 0.0 0.0 0.0 600,262,539.0 310,338,844.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 81,517,514.0 95,972,595.0 69,358,999.0 84,587,642.0 77,416,033.0 97,863,464.0 85,789,321.0 102,825,800.0 75,164,972.0 73,899,959.0 55,057,288.0 76,931,546.0 0.0 0.0 0.0 44,230,793.0 31,174,625.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 643,080,821.0 886,414,550.0 566,250,864.0 1,034,841,039.0 572,089,427.0 760,037,963.0 731,749,415.0 681,557,282.0 322,310,960.0 392,752,133.0 475,803,426.0 588,390,093.0 0.0 0.0 0.0 246,496,094.0 155,562,866.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 782,857,466.0 573,923,501.0 633,090,232.0 344,401,437.0 297,698,887.0 242,979,811.0 285,967,097.0 384,751,265.0 466,154,155.0 322,342,520.0 260,145,836.0 269,054,321.0 0.0 0.0 0.0 64,650,384.0 35,623,613.0
(Ara Toplam) 7,030,042,379.0 6,174,037,978.0 5,507,612,395.0 4,918,588,210.0 3,563,892,193.0 3,475,105,989.0 3,590,323,642.0 4,482,145,216.0 2,756,330,089.0 2,711,656,077.0 2,661,621,048.0 3,759,389,364.0 0.0 0.0 0.0 1,032,006,495.0 544,534,256.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 2,641,079,134.0 2,024,996,029.0 1,948,563,772.0 2,144,795,032.0 1,443,177,627.0 1,329,867,779.0 1,174,313,373.0 1,350,394,842.0 366,614,874.0 313,936,340.0 337,467,471.0 592,586,279.0 0.0 0.0 0.0 146,028,903.0 87,495,817.0
Ticari Alacaklar 4,871,676,318.0 4,292,561,323.0 3,826,202,401.0 3,334,832,934.0 2,479,539,600.0 2,281,278,148.0 2,074,840,518.0 3,023,409,997.0 1,671,760,263.0 1,555,838,312.0 1,542,191,364.0 1,938,828,017.0 0.0 0.0 0.0 600,262,539.0 310,338,844.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 81,517,514.0 95,972,595.0 69,358,999.0 84,587,642.0 77,416,033.0 97,863,464.0 85,789,321.0 102,825,800.0 75,164,972.0 73,899,959.0 55,057,288.0 76,931,546.0 0.0 0.0 0.0 44,230,793.0 31,174,625.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 360,274.0 360,198.0 493,576.0 619,090.0 493,625.0 493,627.0 96,641,558.0 173,884,132.0 105,874,962.0 286,458,532.0 213,742,815.0 342,629,529.0 0.0 0.0 0.0 694,303.0 367,193.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 50,127,935.0 46,628,736.0 43,986,585.0 50,127,935.0 30,891,188.0 44,202,768.0 40,775,623.0 51,164,166.0 18,346,000.0 18,346,000.0 18,346,000.0 30,229,240.0 0.0 0.0 0.0 36,900,464.0 37,636,042.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Duran Varlıklar 2,589,385,737.0 1,976,924,748.0 1,867,290,561.0 2,094,120,953.0 1,366,100,855.0 1,218,613,699.0 1,115,976,312.0 1,298,816,210.0 338,700,716.0 291,192,794.0 280,990,901.0 530,256,454.0 0.0 0.0 0.0 102,824,649.0 45,319,530.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 1,561,262.0 1,438,345.0 764,521.0 540,876.0 306,898.0 305,653.0 303,749.0 408,402.0 172,878.0 184,235.0 71,441.0 232,587.0 0.0 0.0 0.0 29,619.0 53,528.0
Ertelenmiş Vergi Varlığı 0.0 0.0 36,522,105.0 0.0 45,874,486.0 66,741,459.0 14,312,363.0 0.0 9,391,080.0 4,209,111.0 38,054,929.0 31,861,078.0 0.0 0.0 0.0 6,155,350.0 4,467,896.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 2,941,126.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 9,671,121,513.0 8,199,034,007.0 7,456,176,167.0 7,063,383,242.0 5,007,069,820.0 4,804,973,768.0 4,764,637,015.0 5,832,540,058.0 3,122,944,963.0 3,025,592,417.0 2,999,088,519.0 4,351,975,643.0 0.0 0.0 0.0 1,178,035,398.0 632,030,073.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 4,468,823,753.0 4,189,398,977.0 3,813,890,741.0 2,999,236,222.0 2,151,719,962.0 2,227,417,855.0 2,406,604,080.0 2,825,578,102.0 1,612,742,297.0 1,913,328,303.0 2,011,002,175.0 2,744,443,721.0 0.0 0.0 0.0 824,377,241.0 395,821,700.0
Finansal Borçlar 1,142,433,378.0 1,600,311,756.0 1,552,775,400.0 1,430,252,898.0 1,012,325,021.0 1,141,189,840.0 1,078,963,002.0 1,228,228,466.0 908,860,228.0 1,113,835,483.0 1,202,710,311.0 1,831,819,214.0 0.0 0.0 0.0 436,719,727.0 235,406,867.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 2,809,573,662.0 2,362,579,147.0 1,929,536,672.0 1,236,766,925.0 828,784,683.0 873,068,433.0 973,526,329.0 1,041,217,926.0 442,871,472.0 616,354,701.0 681,438,868.0 710,952,202.0 0.0 0.0 0.0 315,684,148.0 101,395,081.0
Diğer Borçlar 59,202,212.0 8,425,652.0 6,712,976.0 9,592,499.0 8,579,852.0 49,831,510.0 31,753,049.0 88,210,390.0 118,819,751.0 12,446,954.0 5,306,382.0 16,207,664.0 0.0 0.0 0.0 28,683,497.0 14,084,002.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 348,423,462.0 152,895,985.0 184,695,336.0 230,712,157.0 270,838,609.0 123,235,890.0 234,087,214.0 405,848,769.0 118,792,761.0 148,640,906.0 105,745,704.0 168,229,503.0 0.0 0.0 0.0 34,413,434.0 39,158,018.0
Dönem Karı Vergi Yükümlülüğü 20,532,587.0 16,846,769.0 79,829,272.0 53,228,639.0 0.0 11,663,728.0 55,846,532.0 29,644,661.0 7,151,618.0 9,239,133.0 2,004,434.0 4,024,328.0 0.0 0.0 0.0 6,088,718.0 4,068,780.0
Borç Karşılıkları 5,497,360.0 12,747,632.0 8,911,761.0 6,925,360.0 6,667,096.0 5,295,218.0 5,063,679.0 4,219,950.0 2,985,918.0 1,874,402.0 1,756,566.0 2,399,485.0 0.0 0.0 0.0 385,192.0 240,564.0
Diğer Kısa Vadeli Yükümlülükler 83,161,092.0 35,592,036.0 51,429,324.0 31,757,743.0 24,524,701.0 23,133,236.0 27,364,275.0 28,207,940.0 13,260,549.0 10,936,724.0 12,039,910.0 10,811,325.0 0.0 0.0 0.0 2,402,525.0 1,468,388.0
(Ara Toplam) 4,468,823,753.0 4,189,398,977.0 3,813,890,741.0 2,999,236,222.0 2,151,719,962.0 2,227,417,855.0 2,406,604,080.0 2,825,578,102.0 1,612,742,297.0 1,913,328,303.0 2,011,002,175.0 2,744,443,721.0 0.0 0.0 0.0 824,377,241.0 395,821,700.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 1,177,058,637.0 274,167,094.0 264,027,053.0 341,677,161.0 231,692,900.0 263,363,048.0 276,982,406.0 416,006,141.0 234,002,326.0 266,923,324.0 260,300,772.0 437,400,701.0 0.0 0.0 0.0 34,746,312.0 56,283,152.0
Finansal Borçlar 982,407,984.0 173,454,908.0 164,031,005.0 233,378,423.0 211,850,940.0 246,575,574.0 261,743,213.0 390,509,449.0 225,123,196.0 260,002,641.0 255,014,053.0 422,961,179.0 0.0 0.0 0.0 21,482,843.0 48,869,902.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,325.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 32,795,727.0 0.0 0.0 26,289,209.0 19,841,960.0 16,787,474.0 15,239,193.0 20,076,935.0 0.0 6,920,683.0 5,286,719.0 0.0 0.0 0.0 0.0 2,117,201.0 1,696,451.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 161,854,926.0 75,180,459.0 74,642,240.0 82,009,530.0 0.0 0.0 0.0 5,419,757.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 11,134,943.0 5,716,799.0
Diğer Uzun Vadeli Yükümlülükler 0.0 25,531,727.0 25,353,808.0 0.0 0.0 0.0 0.0 0.0 8,879,130.0 0.0 0.0 14,439,522.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 4,025,239,123.0 3,735,467,936.0 3,378,258,373.0 3,722,469,859.0 2,623,656,958.0 2,314,192,865.0 2,081,050,529.0 2,590,955,815.0 1,276,200,340.0 845,340,790.0 727,785,572.0 1,170,131,221.0 0.0 0.0 0.0 318,911,845.0 179,925,221.0
Ana Ortaklığa Ait Özkaynaklar 3,858,044,284.0 3,581,119,556.0 3,234,265,834.0 3,575,997,456.0 2,528,796,308.0 2,225,136,465.0 2,006,414,536.0 2,498,547,052.0 1,236,018,545.0 807,013,125.0 693,785,915.0 1,108,706,293.0 0.0 0.0 0.0 301,086,335.0 179,925,221.0
Ödenmiş Sermaye 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 146,250,000.0 130,000,000.0 130,000,000.0 130,000,000.0 0.0 0.0 0.0 130,000,000.0 20,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 840,444,690.0 781,777,147.0 0.0 840,444,690.0 630,519,466.0 0.0 0.0 670,052,979.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 419,911,448.0 122,199,914.0 115,275,628.0 131,370,263.0 112,410,679.0 90,498,235.0 83,281,505.0 91,790,711.0 27,994,901.0 27,994,901.0 27,994,901.0 37,785,902.0 0.0 0.0 0.0 12,532,243.0 5,334,419.0
Geçmiş Yıllar Kar/Zararları 1,281,514,720.0 1,460,457,593.0 1,377,702,824.0 1,122,795,263.0 828,490,945.0 773,351,931.0 713,592,330.0 714,481,402.0 404,011,304.0 404,011,304.0 404,011,304.0 210,564,172.0 0.0 0.0 0.0 22,728,239.0 84,776,450.0
Dönem Net Kar/Zararı 330,967,457.0 264,883,996.0 93,920,799.0 447,260,639.0 178,973,255.0 67,248,302.0 13,818,247.0 193,623,962.0 207,098,907.0 195,552,843.0 80,951,953.0 315,858,286.0 0.0 0.0 0.0 85,531,415.0 55,149,613.0
Diğer Özsermaye Kalemleri 838,955,969.0 805,550,906.0 1,501,116,583.0 850,685,830.0 632,151,963.0 1,147,787,997.0 1,049,472,454.0 682,347,998.0 450,663,433.0 49,454,077.0 50,827,757.0 414,497,933.0 0.0 0.0 0.0 50,294,438.0 14,664,739.0
Azınlık Payları 21,010,573.0 16,984,309.0 14,420,049.0 31,866,897.0 11,667,694.0 12,621,396.0 1,455,254.0 3,572,513.0 -4,182,877.0 -2,441,199.0 -1,726,810.0 5,797,420.0 4,884,136.0 5,005,601.0 2,428,233.0 231,264.0 0.0
TOPLAM KAYNAKLAR 9,671,121,513.0 8,199,034,007.0 7,456,176,167.0 7,063,383,242.0 5,007,069,820.0 4,804,973,768.0 4,764,637,015.0 5,832,540,058.0 3,122,944,963.0 3,025,592,417.0 2,999,088,519.0 4,351,975,643.0 0.0 0.0 0.0 1,178,035,398.0 632,030,073.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 12,545,276,004.0 8,453,929,688.0 4,490,058,228.0 19,908,893,488.0 14,365,074,388.0 9,477,216,767.0 4,608,898,871.0 16,533,526,982.0 11,984,985,227.0 8,458,811,762.0 4,272,660,950.0 14,663,373,281.0 5,598,631,079.0 3,734,878,176.0 1,544,704,167.0 3,169,029,240.0 1,299,205,241.0
Satışların Maliyeti (-) -11,014,443,752.0 -7,359,919,436.0 -3,940,448,638.0 -17,360,170,551.0 -12,507,913,246.0 -8,281,567,576.0 -4,040,925,834.0 -14,727,224,362.0 -10,969,995,394.0 -7,589,479,454.0 -3,942,696,065.0 -13,425,145,284.0 -5,109,580,633.0 -3,377,904,462.0 -1,394,492,671.0 -2,879,977,080.0 -1,198,404,713.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 1,530,832,252.0 1,094,010,252.0 549,609,590.0 2,548,722,937.0 1,857,161,142.0 1,195,649,191.0 567,973,037.0 1,806,302,620.0 1,014,989,833.0 869,332,308.0 329,964,885.0 1,238,227,997.0 489,050,446.0 356,973,714.0 150,211,496.0 289,052,160.0 100,800,528.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 1,530,832,252.0 1,094,010,252.0 549,609,590.0 2,548,722,937.0 1,857,161,142.0 1,195,649,191.0 567,973,037.0 1,806,302,620.0 1,014,989,833.0 869,332,308.0 329,964,885.0 1,238,227,997.0 489,050,446.0 356,973,714.0 150,211,496.0 289,052,160.0 100,800,528.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -420,958,597.0 -265,401,392.0 -132,993,990.0 -562,668,253.0 -427,373,616.0 -267,808,812.0 -127,938,566.0 -355,902,313.0 -238,943,819.0 -147,776,186.0 -73,374,707.0 -253,456,997.0 -94,206,222.0 -62,586,590.0 -30,069,976.0 -58,013,475.0 -32,737,315.0
Genel Yönetim Giderleri (-) -129,926,667.0 -80,113,178.0 -36,719,157.0 -142,510,267.0 -105,431,676.0 -60,352,470.0 -27,499,140.0 -91,058,624.0 -64,248,676.0 -38,603,869.0 -19,206,582.0 -49,396,408.0 -18,342,444.0 -10,328,493.0 -4,590,121.0 -13,108,728.0 -9,172,193.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 617,290,873.0 462,028,017.0 143,206,957.0 419,331,433.0 332,298,229.0 273,128,024.0 203,462,417.0 167,240,362.0 670,863,866.0 75,142,767.0 54,942,584.0 96,852,687.0 41,909,474.0 35,287,333.0 24,585,784.0 28,379,300.0 47,331,593.0
Diğer Faaliyet Giderleri (-) -174,061,828.0 -180,950,920.0 -11,093,760.0 -206,027,830.0 -221,764,539.0 -140,076,985.0 -134,875,617.0 -262,636,857.0 -689,197,868.0 -113,702,023.0 -30,642,485.0 -92,163,459.0 -55,310,419.0 -51,601,076.0 -31,679,082.0 -87,851,671.0 -41,194,878.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 1,423,176,033.0 1,029,572,779.0 512,009,640.0 2,056,848,020.0 1,434,889,540.0 1,000,538,948.0 481,122,131.0 1,263,945,188.0 693,463,336.0 644,392,997.0 261,683,695.0 940,063,820.0 363,100,835.0 267,744,888.0 108,458,101.0 158,457,586.0 65,027,735.0
Net Faaliyet Kar/Zararı 979,946,988.0 748,495,682.0 379,896,443.0 1,843,544,417.0 1,324,355,850.0 867,487,909.0 412,535,331.0 1,359,341,683.0 711,797,338.0 682,952,253.0 237,383,596.0 935,374,592.0 376,501,780.0 284,058,631.0 115,551,399.0 217,929,957.0 58,891,020.0
Yatırım Faaliyetlerinden Gelirler 139,324,169.0 61,439,870.0 22,026,950.0 178,257,475.0 70,217,328.0 51,889,446.0 38,580,197.0 244,243,138.0 192,165,710.0 166,613,361.0 22,232,435.0 98,373,126.0 38,642,169.0 27,082,800.0 11,218,188.0 41,448,897.0 47,682,620.0
Yatırım Faaliyetlerinden Giderler (-) -8,613,252.0 -5,483,699.0 -1,495,110.0 -24,619,800.0 -657,890.0 -2,686,461.0 0.0 -27,713,676.0 -163,658.0 -150,256.0 -149,240.0 -12,986,209.0 -57,452.0 -5,993.0 0.0 -1,118,698.0 -18,289.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 -16,422,927.0 0.0 0.0 0.0 -4,576,910.0 2,533,433.0 -3,354,951.0 -2,447,735.0 -11,054,620.0 -8,932,507.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -10647747.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 1,553,886,950.0 1,085,528,950.0 532,541,480.0 2,194,062,767.0 1,504,448,978.0 1,049,741,933.0 519,702,328.0 1,475,897,740.0 887,998,821.0 807,501,151.0 281,319,155.0 1,014,396,117.0 392,753,045.0 294,821,695.0 119,676,289.0 198,787,785.0 102,044,319.0
(Esas Faaliyet Dışı) Finansal Gelirler 64,283,038.0 41,416,070.0 22,562,648.0 132,161,143.0 98,727,273.0 40,892,371.0 9,197,139.0 38,944,623.0 29,504,026.0 17,598,230.0 5,838,328.0 23,647,011.0 8,864,879.0 3,224,685.0 2,448,021.0 10,946,224.0 2,440,960.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -1,163,748,444.0 -786,704,589.0 -430,723,243.0 -1,589,928,941.0 -1,374,818,621.0 -1,019,918,932.0 -479,748,490.0 -1,230,268,237.0 -728,794,941.0 -484,175,502.0 -209,629,605.0 -681,739,569.0 -169,418,341.0 -81,796,223.0 -33,579,431.0 -87,862,086.0 -36,324,021.0
Vergi Öncesi Diğer Gelir ve Giderler 130,710,917.0 55,956,171.0 20,531,840.0 137,214,747.0 69,559,438.0 49,202,985.0 38,580,197.0 211,952,552.0 194,535,485.0 163,108,154.0 19,635,460.0 74,332,297.0 29,652,210.0 27,076,807.0 11,218,188.0 40,330,199.0 47,664,331.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 454,421,544.0 340,240,431.0 124,380,885.0 736,294,969.0 228,357,630.0 70,715,372.0 49,150,977.0 284,574,126.0 188,707,906.0 340,923,879.0 77,527,878.0 356,303,559.0 232,199,583.0 216,250,157.0 88,544,879.0 121,871,923.0 68,161,258.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -102,443,514.0 -58,372,126.0 -16,040,037.0 -257,167,434.0 21,870,695.0 32,723,952.0 -28,612,196.0 -87,377,651.0 -148,964,347.0 -115,425,352.0 -42,227,165.0 -34,647,853.0 -36,692,595.0 -53,114,704.0 -20,781,653.0 -36,109,244.0 -13,011,645.0
Dönem Vergi Geliri (Gideri) -79,813,123.0 -49,326,807.0 -45,130,812.0 -180,229,066.0 -45,221,658.0 -64,833,214.0 -56,709,359.0 -58,638,823.0 -28,495,399.0 -19,335,379.0 -3,676,131.0 -90,243,763.0 -42,162,465.0 -52,203,919.0 -17,431,297.0 -29,099,934.0 -10,322,170.0
Ertelenmiş Vergi Geliri (Gideri) -22,630,391.0 -9,045,319.0 29,090,775.0 -76,938,367.0 67,092,353.0 97,557,166.0 28,097,163.0 -28,738,828.0 -120,468,948.0 -96,089,973.0 -38,551,034.0 55,595,910.0 5,469,870.0 -910,785.0 -3,350,356.0 -7,009,310.0 -2,689,475.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 351,978,030.0 281,868,305.0 108,340,848.0 479,127,536.0 250,228,325.0 103,439,324.0 20,538,781.0 197,196,475.0 39,743,559.0 225,498,527.0 35,300,713.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,762,679.0 55,149,613.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 351,978,030.0 281,868,305.0 108,340,848.0 479,127,536.0 250,228,325.0 103,439,324.0 20,538,781.0 197,196,475.0 39,743,559.0 225,498,527.0 35,300,713.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,762,679.0 55,149,613.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 21,010,573.0 16,984,309.0 14,420,049.0 31,866,897.0 11,667,694.0 12,621,396.0 1,455,254.0 3,572,513.0 -4,182,877.0 -2,441,199.0 -1,726,810.0 5,797,420.0 4,884,136.0 5,005,601.0 2,428,233.0 231,264.0 0.0
Ana Ortaklık Payları 330,967,457.0 264,883,996.0 93,920,799.0 447,260,639.0 238,560,631.0 90,817,928.0 19,083,527.0 193,623,962.0 43,926,436.0 227,939,726.0 37,027,523.0 315,858,286.0 190,622,852.0 158,129,852.0 65,334,993.0 85,531,415.0 55,149,613.0
Hisse Başına Kazanç 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 2.0 0.0 2.0 1.0 1.0 1.0 1.0 0.0
Seyreltilmiş Hisse Başına Kazanç 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 2.0 2.0 1.0 0.0 2.0 1.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
Amortisman Giderleri 110,795,632.0 67,533,753.0 31,374,397.0 84,593,561.0 63,719,847.0 34,962,837.0 12,916,371.0 52,436,678.0 24,987,543.0 13,136,390.0 6,138,577.0 31,830,668.0 6,725,915.0 3,840,834.0 1,736,758.0 3,661,027.0 2,701,556.0
Kıdem Tazminatı 4,898,811.0 5,143,757.0 5,017,186.0 3,821,707.0 3,072,401.0 2,938,548.0 3,353,496.0 1,257,380.0 1,183,193.0 1,086,301.0 1,002,078.0 732,602.0 0.0 0.0 0.0 377,948.0 367,000.0
Finansman Giderleri -1,163,748,444.0 -786,704,589.0 -430,723,243.0 -1,589,928,941.0 -1,374,818,621.0 -1,019,918,932.0 -479,748,490.0 -1,230,268,237.0 -728,794,941.0 -484,175,502.0 -209,629,605.0 -681,739,569.0 -169,418,341.0 -81,796,223.0 -33,579,431.0 -87,862,086.0 -36,324,021.0
Yurtiçi Satışlar 11,192,990,348.0 5,188,654,259.0 3,673,748,799.0 11,462,252,175.0 13,592,898,723.0 5,581,659,310.0 4,164,956,394.0 9,332,850,720.0 10,039,305,840.0 1,460,992,876.0 3,241,178,028.0 6,999,996,269.0 5,169,267,481.0 1,911,499,528.0 668,613,435.0 1,533,263,999.0 909,553,214.0
Yurtdışı Satışlar 1,414,693,004.0 16,760,649.0 827,934,614.0 141,940,533.0 875,589,651.0 0.0 470,911,912.0 0.0 2,030,462,029.0 1,848,370,140.0 734,677,977.0 706,681,519.0 473,746,092.0 215,024,107.0 795,685,716.0 1,577,278,110.0 397,346,754.0
Net Yabancı Para Pozisyonu -1,641,975,960.0 -318,099,286.0 224,301,645.0 822,243,432.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -1,641,975,960.0 -318,099,286.0 224,301,645.0 1,599,655,879.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Net YPP (Hedge Dahil) -1,641,975,960.0 -318,099,286.0 224,301,645.0 1,599,655,879.0 89,844,754.0 -196,646,004.0 15,070,991.0 292,613,698.0 309,192,206.0 74,312,756.0 152,968,679.0 193,084,020.0 0.0 0.0 0.0 -30,171,960.0 -30,788,501.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2020/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 1,218,517,508.0 346,405,691.0 289,768,741.0 1,773,396,332.0 1,386,343,318.0 634,111,069.0 588,231,870.0 1,696,784,122.0 1,015,505,922.0 510,718,306.0 128,825,840.0 78,659,544.0 -597,257,661.0 -530,012,598.0 -104,194,632.0 15,197,093.0 -132,971,072.0
Düzeltme Öncesi Kar 351,978,030.0 281,868,305.0 108,340,848.0 479,127,536.0 250,228,325.0 103,439,325.0 20,538,781.0 197,196,472.0 39,743,559.0 225,498,527.0 32,563,731.0 321,655,706.0 195,506,988.0 163,135,453.0 67,763,226.0 85,531,415.0 55,149,623.0
Düzeltmeler 522,462,951.0 297,907,271.0 213,118,028.0 1,201,276,908.0 749,504,852.0 376,141,663.0 190,099,360.0 990,403,598.0 896,115,546.0 477,192,455.0 414,234,281.0 525,724,592.0 26,894,047.0 17,732,456.0 6,090,879.0 117,013,296.0 3,256,226.0
Amortisman & İtfa Payları 110,795,632.0 67,533,753.0 31,374,397.0 84,593,561.0 63,719,847.0 34,962,837.0 12,916,371.0 52,436,678.0 24,987,543.0 13,136,390.0 6,138,577.0 31,830,668.0 6,725,915.0 3,840,834.0 1,736,758.0 3,661,027.0 2,701,556.0
Karşılıklardaki Değişim 1,609,297.0 10,677,317.0 9,034,390.0 12,429,685.0 10,250,568.0 3,996,206.0 1,297,219.0 3,127,521.0 -498,776.0 -1,559,471.0 -7,507,961.0 8,252,716.0 7,841,183.0 4,834,998.0 3,567,211.0 1,282,463.0 439,632.0
Diğer Gelir/ Gider 425,559,684.0 339,115,312.0 174,851,888.0 1,123,238,585.0 661,230,565.0 315,917,360.0 160,445,610.0 604,111,918.0 499,193,737.0 117,090,928.0 119,977,716.0 485,641,208.0 12,326,949.0 9,056,624.0 786,910.0 112,069,806.0 115,038.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 874440981.0 579775576.0 321458876.0 1680404444.0 999733177.0 479580988.0 210638141.0 1187600070.0 935859105.0 702690982.0 446798012.0 847380298.0 222401035.0 180867909.0 73854105.0 202544711.0 58405849.0
İşletme Sermayesindeki Değişiklikler 348,406,156.0 -233,369,885.0 -31,690,135.0 99,517,779.0 392,001,208.0 157,052,039.0 377,593,729.0 516,692,780.0 87,133,083.0 -184,486,410.0 -317,972,172.0 -686,426,189.0 -805,301,904.0 -710,482,815.0 -178,048,737.0 -172,990,826.0 -191,376,921.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 1,222,847,137.0 346,405,691.0 289,768,741.0 1,779,922,223.0 1,391,734,385.0 636,633,027.0 588,231,870.0 1,704,292,850.0 1,022,992,188.0 518,204,572.0 128,825,840.0 160,954,109.0 -582,900,869.0 -529,614,906.0 -104,194,632.0 29,553,885.0 -132,971,072.0
Diğer İşletme Faaliyetlerinden Nakit -4,329,629.0 0.0 0.0 -6,525,891.0 -5,391,067.0 -2,521,958.0 0.0 -7,508,728.0 -7,486,266.0 -7,486,266.0 0.0 -82,294,565.0 -14,356,792.0 -397,692.0 0.0 -14,356,792.0 0.0
Sabit Sermaye Yatırımları -229,562,242.0 -104,764,519.0 -68,314,757.0 -549,643,315.0 -250,301,276.0 -164,075,156.0 -124,579,330.0 -577,788,357.0 -86,389,325.0 -21,976,010.0 -13,327,242.0 -249,056,628.0 -57,481,321.0 -12,249,116.0 -6,678,131.0 -59,181,171.0 -13,002,483.0
Diğer Yatırım Faaliyetlerinden Nakit -233,640,388.0 89,341,215.0 42,568,491.0 -22,998,898.0 41,579,367.0 0.0 9,323,670.0 0.0 4,629,126.0 0.0 0.0 69,463,546.0 25,663,384.0 25,663,384.0 0.0 0.0 24,990,678.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -463,202,630.0 -15,423,304.0 -25,746,266.0 -572,642,213.0 -208,721,909.0 -164,075,156.0 -115,255,660.0 -577,788,357.0 -81,760,199.0 -21,976,010.0 -13,327,242.0 -179,593,082.0 -31,817,937.0 13,414,268.0 -6,678,131.0 -59,181,171.0 11,988,195.0
Serbest Nakit Akım 755,314,878.0 330,982,387.0 264,022,475.0 1,200,754,119.0 1,177,621,409.0 470,035,913.0 472,976,210.0 1,118,995,765.0 933,745,723.0 488,742,296.0 115,498,598.0 -100,933,538.0 -629,075,598.0 -516,598,330.0 -110,872,763.0 -43,984,078.0 -120,982,877.0
Finansal Borçlardaki Değişim 560,325,504.0 317,024,128.0 244,414,532.0 -382,286,327.0 -379,126,539.0 -23,935,803.0 69,418,825.0 -1,620,085,100.0 -1,334,630,399.0 -471,356,635.0 -124,569,713.0 949,144,094.0 741,034,104.0 510,045,948.0 109,545,324.0 173,925,801.0 118,286,669.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 693,514,529.0 646,769,466.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit -760,208,359.0 -418,318,667.0 -191,338,647.0 -799,691,066.0 -723,174,967.0 -429,482,444.0 -217,591,810.0 -552,987,738.0 -400,951,495.0 -209,364,048.0 -127,579,652.0 -380,327,080.0 -122,917,136.0 2,269,653.0 -22,709,676.0 -65,736,456.0 -10,674,895.0
Finansman Faaliyetlerden Kaynaklanan Nakit -199,882,855.0 -101,294,539.0 53,075,885.0 -1,181,977,394.0 -1,102,301,506.0 -453,418,247.0 -148,172,985.0 -1,479,558,309.0 -1,088,812,428.0 -680,720,683.0 -252,149,365.0 568,817,014.0 618,116,968.0 512,315,601.0 86,835,648.0 108,189,345.0 107,611,774.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 531,243,916.0 229,687,848.0 317,098,360.0 18,776,725.0 37,009,398.0 16,617,666.0 324,803,225.0 -360,562,544.0 -563,661,753.0 -191,978,387.0 -136,650,767.0 467,883,476.0 -10,958,630.0 -4,282,729.0 -24,037,115.0 64,205,267.0 -13,371,103.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 -9,571,502.0 0.0 0.0 0.0 -16,673,547.0 0.0 0.0 0.0 0.0 -129,151,428.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 531,243,916.0 229,687,848.0 307,526,858.0 18,776,725.0 37,009,398.0 16,617,666.0 308,129,678.0 -360,562,544.0 -563,661,753.0 -191,978,387.0 -136,650,767.0 338,732,048.0 -10,958,630.0 -4,282,729.0 -24,037,115.0 64,205,267.0 -13,371,103.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 119,306,070.0 110,977,867.0 104,689,465.0 145,143,030.0 145,143,028.0 135,011,266.0 127,361,045.0 784,779,275.0 738,476,842.0 678,002,167.0 625,435,070.0 204,823,810.0 75,672,382.0 75,672,382.0 75,672,382.0 11,467,115.0 24,838,218.0
Dönem Sonu Nakit 650,549,986.0 324,805,811.0 412,216,323.0 119,306,068.0 182,152,426.0 124,856,503.0 435,490,723.0 115,716,740.0 174,815,089.0 137,903,407.0 193,231,027.0 543,555,858.0 64,713,752.0 71,389,653.0 51,635,267.0 75,672,382.0 11,467,115.0