AiFin

RNPOL Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Dönen Varlıklar 1,735,972,755.0 1,283,230,240.0 1,130,592,474.0 1,195,211,563.0 933,758,775.0 829,249,946.0 674,615,995.0 909,287,672.0 545,833,312.0 505,995,513.0 452,293,882.0 738,163,496.0 361,943,375.0 366,068,469.0 329,543,510.0 220,727,032.0 146,440,876.0 130,939,856.0 0.0 99,662,790.0 0.0 0.0 76,045,188.0 63,745,166.0
Nakit Ve Nakit Benzerleri 259,302,310.0 68,657,923.0 103,939,448.0 216,151,830.0 105,864,321.0 60,992,948.0 29,903,459.0 127,595,559.0 70,312,427.0 66,234,191.0 66,557,414.0 106,340,861.0 38,083,044.0 33,857,003.0 34,361,255.0 44,972,995.0 5,622,871.0 11,479,255.0 0.0 3,801,259.0 0.0 0.0 1,624,146.0 4,074,112.0
Finansal Yatırımlar 3,941,268.0 2,872,640.0 3,807,640.0 22,268,319.0 25,657,983.0 103,155,744.0 111,434,494.0 145,513,375.0 102,419,784.0 56,568,454.0 42,949,950.0 82,242,065.0 61,089,019.0 36,148,823.0 32,645,073.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Alacaklar 649,914,428.0 544,181,423.0 391,895,913.0 295,145,454.0 180,371,332.0 198,154,380.0 176,713,133.0 156,382,955.0 130,726,736.0 148,548,354.0 136,110,296.0 136,196,330.0 127,178,397.0 143,252,867.0 119,277,701.0 84,366,248.0 70,946,058.0 72,024,646.0 0.0 58,922,688.0 0.0 0.0 27,772,176.0 35,890,666.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 333,353.0 332,152.0 332,152.0 416,617.0 332,152.0 332,152.0 332,152.0 479,528.0 332,152.0 332,152.0 332,152.0 547,287.0 332,210.0 589,283.0 242,210.0 340,054.0 0.0 0.0 0.0 7,299,260.0 0.0 0.0 10,589,769.0 5,082,005.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 687,349,913.0 556,557,555.0 506,195,607.0 556,689,105.0 529,152,281.0 376,254,001.0 307,884,286.0 417,449,097.0 182,683,327.0 143,086,966.0 126,568,548.0 360,741,067.0 111,899,552.0 125,873,961.0 121,959,862.0 69,117,571.0 51,010,970.0 23,064,500.0 0.0 13,987,218.0 0.0 0.0 24,690,490.0 6,471,904.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 135,131,483.0 110,628,547.0 124,421,714.0 104,540,238.0 92,380,706.0 90,360,721.0 48,348,471.0 61,867,158.0 59,358,886.0 91,225,396.0 79,775,522.0 52,095,886.0 23,361,153.0 26,346,532.0 21,057,409.0 21,930,164.0 18,860,977.0 24,371,455.0 0.0 15,652,365.0 0.0 0.0 11,368,607.0 12,226,479.0
(Ara Toplam) 1,735,972,755.0 1,283,230,240.0 1,130,592,474.0 1,195,211,563.0 933,758,775.0 829,249,946.0 674,615,995.0 909,287,672.0 545,833,312.0 505,995,513.0 452,293,882.0 738,163,496.0 361,943,375.0 366,068,469.0 329,543,510.0 220,727,032.0 146,440,876.0 130,939,856.0 0.0 99,662,790.0 0.0 0.0 76,045,188.0 63,745,166.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 674,252,726.0 635,066,238.0 599,994,229.0 672,742,085.0 512,483,099.0 468,497,513.0 423,068,203.0 514,859,349.0 147,806,368.0 123,375,336.0 119,080,331.0 293,685,629.0 59,080,755.0 52,449,473.0 53,550,876.0 53,747,909.0 53,172,131.0 52,593,891.0 0.0 28,445,241.0 0.0 0.0 10,544,606.0 10,008,576.0
Ticari Alacaklar 649,914,428.0 544,181,423.0 391,895,913.0 295,145,454.0 180,371,332.0 198,154,380.0 176,713,133.0 156,382,955.0 130,726,736.0 148,548,354.0 136,110,296.0 136,196,330.0 127,178,397.0 143,252,867.0 119,277,701.0 84,366,248.0 70,946,058.0 72,024,646.0 0.0 58,922,688.0 0.0 0.0 27,772,176.0 35,890,666.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 333,353.0 332,152.0 332,152.0 416,617.0 332,152.0 332,152.0 332,152.0 479,528.0 332,152.0 332,152.0 332,152.0 547,287.0 332,210.0 589,283.0 242,210.0 340,054.0 0.0 0.0 0.0 7,299,260.0 0.0 0.0 10,589,769.0 5,082,005.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 3,941,268.0 2,872,640.0 3,807,640.0 22,268,319.0 25,657,983.0 103,155,744.0 111,434,494.0 145,513,375.0 102,419,784.0 56,568,454.0 42,949,950.0 82,242,065.0 61,089,019.0 36,148,823.0 32,645,073.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 1,125,000.0 0.0 1,125,000.0 0.0 0.0 291,353.0 297,359.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 247,026.0 203,619.0 4,607,073.0 574,942.0 475,413.0 456,310.0 417,159.0 584,361.0 213,322.0 200,293.0 273,610.0 655,795.0 442,381.0 477,772.0 41,508.0 47,438.0 53,368.0 59,298.0 0.0 71,158.0 0.0 0.0 94,878.0 0.0
Maddi Duran Varlıklar 663,517,698.0 624,641,494.0 585,919,789.0 660,851,809.0 495,887,344.0 442,636,010.0 407,910,800.0 510,117,033.0 145,456,838.0 121,070,685.0 116,603,908.0 289,083,884.0 55,778,087.0 48,955,935.0 48,767,986.0 49,052,939.0 48,770,615.0 48,847,039.0 0.0 25,800,603.0 0.0 0.0 8,418,042.0 8,557,533.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 2,112,112.0 2,054,372.0 2,000,283.0 2,333,684.0 1,753,743.0 1,609,459.0 1,529,792.0 2,088,309.0 702,637.0 670,787.0 689,091.0 1,451,790.0 191,862.0 166,163.0 170,760.0 175,306.0 131,800.0 135,259.0 0.0 17,351.0 0.0 0.0 569.0 728.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 5,568,257.0 15,421,944.0 7,218,449.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 202,992.0 90,454.0
Diğer Duran Varlıklar 0.0 0.0 0.0 0.0 1,803,274.0 1,716,259.0 420,529.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM VARLIKLAR 2,410,225,481.0 1,918,296,478.0 1,730,586,703.0 1,867,953,648.0 1,446,241,874.0 1,297,747,459.0 1,097,684,198.0 1,424,147,021.0 693,639,680.0 629,370,849.0 571,374,213.0 1,031,849,125.0 421,024,130.0 418,517,942.0 383,094,386.0 274,474,941.0 199,613,007.0 183,533,747.0 0.0 128,108,031.0 0.0 0.0 86,589,794.0 73,753,742.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 1,146,109,203.0 696,041,241.0 583,846,601.0 549,431,106.0 443,463,907.0 452,622,546.0 312,825,625.0 409,624,525.0 265,187,558.0 254,232,995.0 216,766,389.0 240,766,497.0 179,852,576.0 184,375,351.0 168,636,975.0 74,903,920.0 105,973,818.0 79,391,996.0 0.0 52,279,692.0 0.0 0.0 32,682,227.0 33,650,335.0
Finansal Borçlar 630,595,149.0 415,423,512.0 244,731,858.0 290,236,642.0 249,348,618.0 307,679,238.0 270,955,852.0 329,842,394.0 205,414,881.0 193,040,073.0 198,377,288.0 207,305,320.0 160,328,340.0 161,521,942.0 137,108,166.0 54,310,115.0 80,659,706.0 50,004,857.0 0.0 42,988,242.0 0.0 0.0 27,176,610.0 29,774,724.0
Diğer Finansal Yükümlülükler 649,039.0 690,868.0 518,291.0 633,640.0 99,575.0 186,485.0 223,550.0 474,735.0 56,005.0 77,392.0 52,781.0 77,205.0 36,246.0 104,335.0 130,654.0 109,080.0 28,092.0 52,101.0 0.0 0.0 0.0 0.0 32,668.0 51,953.0
Ticari Borçlar 455,169,861.0 254,316,449.0 311,630,801.0 233,545,854.0 183,150,051.0 131,827,514.0 30,079,875.0 67,440,236.0 46,949,925.0 49,535,763.0 10,940,806.0 23,596,428.0 13,093,736.0 16,990,342.0 19,710,982.0 9,141,382.0 9,667,680.0 11,591,162.0 0.0 3,060,771.0 0.0 0.0 2,841,907.0 2,599,386.0
Diğer Borçlar 954,625.0 957,714.0 470,257.0 1,188,832.0 1,744,807.0 1,869,365.0 1,391,203.0 461,352.0 2,183,388.0 5,206,954.0 659,812.0 235,020.0 1,225,129.0 1,633,781.0 1,173,159.0 126,563.0 2,060,937.0 2,897,337.0 0.0 905,133.0 0.0 0.0 634,743.0 231,326.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 52,919,830.0 20,894,034.0 20,958,596.0 19,526,400.0 5,312,255.0 6,453,660.0 6,003,602.0 8,214,734.0 8,350,470.0 4,546,492.0 3,587,331.0 7,345,262.0 3,708,295.0 2,969,968.0 8,276,163.0 10,435,639.0 12,978,764.0 0.0 0.0 4,908,596.0 0.0 0.0 0.0 0.0
Dönem Karı Vergi Yükümlülüğü 0.0 0.0 45,144.0 56,624.0 0.0 0.0 86,359.0 124,677.0 0.0 0.0 483,417.0 0.0 0.0 0.0 1,078,340.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Borç Karşılıkları 1,776,311.0 1,322,689.0 1,178,497.0 1,225,673.0 1,087,333.0 983,682.0 621,263.0 409,904.0 325,082.0 333,113.0 201,416.0 351,014.0 266,117.0 317,116.0 241,115.0 189,572.0 226,205.0 250,218.0 0.0 130,645.0 0.0 0.0 45,324.0 98,240.0
Diğer Kısa Vadeli Yükümlülükler 4,044,388.0 2,435,975.0 4,313,157.0 3,017,441.0 2,721,268.0 3,622,602.0 3,463,921.0 2,656,493.0 1,907,807.0 1,493,208.0 2,463,538.0 1,856,248.0 1,194,713.0 837,867.0 918,396.0 591,569.0 352,434.0 14,596,321.0 0.0 286,305.0 0.0 0.0 1,950,975.0 894,706.0
(Ara Toplam) 1,146,109,203.0 696,041,241.0 583,846,601.0 549,431,106.0 443,463,907.0 452,622,546.0 312,825,625.0 409,624,525.0 265,187,558.0 254,232,995.0 216,766,389.0 240,766,497.0 179,852,576.0 184,375,351.0 168,636,975.0 74,903,920.0 105,973,818.0 79,391,996.0 0.0 52,279,692.0 0.0 0.0 32,682,227.0 33,650,335.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 230,538,523.0 257,144,631.0 237,294,877.0 249,818,598.0 204,433,818.0 118,935,848.0 131,577,475.0 198,218,120.0 162,807,317.0 131,926,731.0 117,044,813.0 194,025,433.0 48,921,315.0 53,488,435.0 37,954,470.0 26,148,172.0 17,134,599.0 33,854,187.0 0.0 24,834,874.0 0.0 0.0 26,336,773.0 17,046,334.0
Finansal Borçlar 193,286,956.0 244,685,606.0 212,931,199.0 241,000,943.0 202,257,489.0 117,699,824.0 130,505,598.0 172,836,127.0 150,774,759.0 120,995,233.0 105,676,686.0 117,938,319.0 45,366,218.0 49,592,671.0 33,682,196.0 21,603,712.0 12,227,732.0 29,234,489.0 0.0 23,002,252.0 0.0 0.0 25,672,758.0 16,144,478.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 399,643.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun vadeli karşılıklar 23,760,748.0 2,229,947.0 3,618,663.0 3,027,509.0 2,176,329.0 1,236,024.0 1,071,877.0 1,432,674.0 893,114.0 718,684.0 804,334.0 1,094,236.0 760,732.0 617,452.0 841,482.0 764,894.0 926,616.0 1,072,394.0 0.0 912,722.0 0.0 0.0 664,015.0 502,213.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 13,490,819.0 10,229,078.0 20,745,015.0 5,790,146.0 0.0 0.0 0.0 23,949,319.0 11,139,444.0 10,212,814.0 10,563,793.0 74,992,878.0 2,794,365.0 3,278,312.0 3,430,792.0 3,779,566.0 3,980,251.0 3,547,304.0 0.0 919,900.0 0.0 0.0 0.0 0.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynaklar 1,033,577,755.0 965,110,606.0 909,445,225.0 1,068,703,945.0 798,344,149.0 726,189,065.0 653,281,098.0 816,304,376.0 265,644,805.0 243,211,123.0 237,563,011.0 597,057,195.0 192,250,239.0 180,654,156.0 176,502,941.0 173,422,849.0 76,504,590.0 70,287,564.0 0.0 50,993,465.0 0.0 0.0 27,570,794.0 23,057,073.0
Ana Ortaklığa Ait Özkaynaklar 1,033,577,755.0 965,110,606.0 909,445,225.0 1,068,703,945.0 798,344,149.0 726,189,065.0 653,281,098.0 816,304,376.0 265,644,805.0 243,211,123.0 237,563,011.0 597,057,195.0 192,250,239.0 180,654,156.0 176,502,941.0 173,422,849.0 76,504,590.0 70,287,564.0 0.0 50,993,465.0 0.0 0.0 27,570,794.0 23,057,073.0
Ödenmiş Sermaye 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 30,000,000.0 20,000,000.0 20,000,000.0 0.0 20,000,000.0 0.0 0.0 16,000,000.0 12,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 436,222,948.0 405,757,245.0 382,768,856.0 436,221,514.0 327,281,713.0 0.0 0.0 347,781,988.0 0.0 0.0 0.0 0.0 0.0 89,000,000.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 6,493,477.0 6,039,974.0 5,697,776.0 6,493,456.0 4,871,812.0 4,472,701.0 4,125,944.0 5,176,973.0 1,742,792.0 1,742,792.0 1,742,792.0 3,585,906.0 1,742,792.0 1,742,792.0 2,657,514.0 1,332,677.0 417,955.0 417,955.0 0.0 417,955.0 0.0 0.0 77,012.0 47,735.0
Geçmiş Yıllar Kar/Zararları 383,695,165.0 356,897,991.0 336,677,748.0 327,219,486.0 245,501,312.0 225,389,213.0 207,915,361.0 293,034,251.0 54,424,330.0 54,424,330.0 54,424,330.0 169,373,786.0 28,819,060.0 28,819,060.0 27,904,338.0 14,946,008.0 16,037,643.0 16,037,643.0 0.0 11,183,171.0 0.0 0.0 10,980,061.0 12,661,701.0
Dönem Net Kar/Zararı -35,337,204.0 -29,246,774.0 -28,157,674.0 56,474,419.0 30,659,235.0 21,104,980.0 2,946,133.0 -32,155,226.0 39,651,297.0 15,497,342.0 5,923,454.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 14,283,167.0 16,072,769.0 9,858,321.0 0.0 4,854,473.0 0.0 0.0 544,053.0 -1,652,362.0
Diğer Özsermaye Kalemleri 212,503,369.0 195,662,170.0 182,458,519.0 204,666,194.0 160,030,077.0 445,222,171.0 408,293,660.0 172,466,390.0 139,826,386.0 141,546,659.0 145,472,435.0 360,496,813.0 112,824,534.0 23,810,937.0 113,092,720.0 112,860,997.0 23,976,223.0 23,973,645.0 0.0 14,537,866.0 0.0 0.0 -30,332.0 -1.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 2,410,225,481.0 1,918,296,478.0 1,730,586,703.0 1,867,953,648.0 1,446,241,874.0 1,297,747,459.0 1,097,684,198.0 1,424,147,021.0 693,639,680.0 629,370,849.0 571,374,213.0 1,031,849,125.0 421,024,130.0 418,517,942.0 383,094,386.0 274,474,941.0 199,613,007.0 183,533,747.0 0.0 128,108,031.0 0.0 0.0 86,589,794.0 73,753,742.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 1,071,367,338.0 602,225,507.0 239,596,013.0 1,127,917,584.0 819,512,233.0 584,552,761.0 268,124,334.0 983,478,873.0 711,496,479.0 416,554,069.0 239,782,692.0 719,116,840.0 276,168,027.0 188,982,379.0 90,271,939.0 203,446,033.0 139,106,650.0 90,202,610.0 37,060,687.0 115,093,364.0 74,722,050.0 42,184,959.0 77,724,395.0 82,767,243.0
Satışların Maliyeti (-) -884,558,200.0 -454,988,194.0 -185,507,595.0 -818,362,705.0 -596,289,961.0 -443,000,332.0 -191,747,263.0 -814,257,777.0 -589,121,915.0 -339,085,677.0 -202,178,578.0 -640,438,198.0 -247,676,935.0 -170,054,445.0 -80,055,248.0 -154,965,464.0 -110,292,997.0 -72,366,212.0 -33,567,594.0 -95,480,461.0 -56,149,434.0 -33,530,477.0 -66,683,100.0 -66,282,998.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 186,809,138.0 147,237,313.0 54,088,418.0 309,554,878.0 223,222,272.0 141,552,429.0 76,377,071.0 169,221,096.0 122,374,564.0 77,468,392.0 37,604,114.0 78,678,642.0 28,491,092.0 18,927,934.0 10,216,691.0 48,480,569.0 28,813,653.0 17,836,398.0 3,493,093.0 19,612,903.0 18,572,616.0 8,654,482.0 11,041,295.0 16,484,245.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 186,809,138.0 147,237,313.0 54,088,418.0 309,554,878.0 223,222,272.0 141,552,429.0 76,377,071.0 169,221,096.0 122,374,564.0 77,468,392.0 37,604,114.0 78,678,642.0 28,491,092.0 18,927,934.0 10,216,691.0 48,480,569.0 28,813,653.0 17,836,398.0 3,493,093.0 19,612,903.0 18,572,616.0 8,654,482.0 11,041,295.0 16,484,245.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -18,881,843.0 -9,985,758.0 -3,287,134.0 -24,457,290.0 -16,623,084.0 -10,652,528.0 -4,082,693.0 -23,947,508.0 -14,926,408.0 -5,432,654.0 -2,331,513.0 -15,269,577.0 -3,802,486.0 -3,073,434.0 -1,414,825.0 -2,306,636.0 -1,436,992.0 -1,013,952.0 -384,580.0 -1,526,766.0 -647,763.0 -469,187.0 -1,692,026.0 -1,574,416.0
Genel Yönetim Giderleri (-) -39,608,819.0 -25,573,749.0 -11,566,207.0 -49,140,482.0 -38,121,427.0 -20,432,731.0 -8,914,345.0 -34,785,455.0 -24,738,345.0 -12,168,878.0 -6,914,000.0 -15,423,976.0 -5,232,855.0 -3,144,087.0 -2,277,303.0 -8,619,345.0 -2,481,702.0 -1,473,030.0 -875,808.0 -1,457,565.0 -1,037,747.0 -718,286.0 -1,076,268.0 -1,401,519.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 85,510,878.0 56,785,710.0 22,752,092.0 66,268,622.0 49,791,601.0 29,308,251.0 18,742,927.0 131,300,031.0 113,453,593.0 66,564,126.0 13,211,805.0 65,793,124.0 24,602,933.0 18,010,062.0 5,914,372.0 35,478,578.0 11,357,672.0 10,200,071.0 7,099,909.0 9,389,005.0 5,598,629.0 1,359,307.0 1,336,130.0 1,978,580.0
Diğer Faaliyet Giderleri (-) -89,878,269.0 -57,989,555.0 -28,831,474.0 -59,746,271.0 -34,671,351.0 -15,640,237.0 -9,558,737.0 -61,285,315.0 -48,162,914.0 -9,636,173.0 -3,870,196.0 -36,018,266.0 -12,291,131.0 -9,776,130.0 -7,485,122.0 -17,822,090.0 -4,643,922.0 -3,201,028.0 -1,280,058.0 -4,002,897.0 -1,205,605.0 -1,031,199.0 -352,082.0 -2,166,451.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 123,951,085.0 110,473,961.0 33,155,695.0 242,479,458.0 183,598,011.0 124,135,184.0 72,564,223.0 180,502,849.0 148,000,490.0 116,794,813.0 37,700,210.0 77,759,947.0 31,767,553.0 20,944,345.0 4,953,813.0 55,211,076.0 31,608,709.0 22,348,459.0 8,052,556.0 22,014,680.0 21,280,130.0 7,795,117.0 9,257,049.0 13,320,439.0
Net Faaliyet Kar/Zararı 128,318,476.0 111,677,806.0 39,235,077.0 235,957,107.0 168,477,761.0 110,467,170.0 63,380,033.0 110,488,133.0 82,709,811.0 59,866,860.0 28,358,601.0 47,985,089.0 19,455,751.0 12,710,413.0 6,524,563.0 37,554,588.0 24,894,959.0 15,349,416.0 2,232,705.0 16,628,572.0 16,887,106.0 7,467,009.0 8,273,001.0 13,508,310.0
Yatırım Faaliyetlerinden Gelirler 0.0 0.0 0.0 3,980,789.0 7,007,310.0 5,472,737.0 3,227,322.0 46,958,179.0 42,046,902.0 8,556,109.0 4,052,588.0 19,839,933.0 4,172,405.0 2,058,109.0 622,133.0 0.0 0.0 0.0 0.0 839,653.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Giderler (-) -699,305.0 -519,701.0 0.0 0.0 -4,809,715.0 -973,318.0 0.0 0.0 -4,260,474.0 -3,405,364.0 -3,475,806.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler -3,343,730.0 -1,700,160.0 -1,440,579.0 -1,168,210.0 -2,970,827.0 -3,554,113.0 -3,130,792.0 -405,439.0 -716,411.0 -1,038,973.0 -293,854.0 -163,226.0 -76,093.0 -11,803.0 345,498.0 -906,933.0 -27,475.0 -117,426.0 -20,373.0 -320,960.0 -302,621.0 -227,534.0 91,714.0 -385,577.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 119,908,050.0 108,254,100.0 31,715,116.0 245,292,037.0 182,824,779.0 125,080,490.0 72,660,753.0 227,055,589.0 185,070,507.0 120,906,585.0 37,983,138.0 97,436,654.0 35,863,865.0 22,990,651.0 5,921,444.0 54,304,143.0 31,581,234.0 22,231,033.0 8,032,183.0 22,533,373.0 20,977,509.0 7,567,583.0 9,348,763.0 12,934,862.0
(Esas Faaliyet Dışı) Finansal Gelirler 101,663,985.0 83,923,741.0 53,931,433.0 61,116,063.0 55,565,144.0 40,212,621.0 22,248,008.0 24,585,309.0 15,161,102.0 12,104,535.0 8,732,212.0 9,143,458.0 3,060,274.0 2,945,340.0 2,985,825.0 3,480,545.0 2,844,751.0 2,578,161.0 2,154,684.0 1,028,706.0 1,056,313.0 1,171,904.0 1,661,731.0 242,359.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -248,004,017.0 -215,818,010.0 -97,600,658.0 -260,853,191.0 -222,860,778.0 -177,104,925.0 -122,094,171.0 -315,981,811.0 -143,160,340.0 -86,552,898.0 8,330,194.0 -31,820,241.0 -17,348,641.0 -16,544,810.0 -5,086,477.0 -39,345,219.0 -12,629,192.0 -11,658,591.0 -8,360,088.0 -17,456,810.0 -15,719,001.0 -9,073,784.0 -10,556,516.0 -15,295,636.0
Vergi Öncesi Diğer Gelir ve Giderler -4,043,035.0 -2,219,861.0 -1,440,579.0 2,812,579.0 -773,232.0 945,306.0 96,530.0 46,552,740.0 37,070,017.0 4,111,772.0 282,928.0 19,676,707.0 4,096,312.0 2,046,306.0 967,631.0 -906,933.0 -27,475.0 -117,426.0 -20,373.0 518,693.0 -302,621.0 -227,534.0 91,714.0 -385,577.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) -26,431,982.0 -23,640,169.0 -11,954,109.0 45,554,910.0 15,529,145.0 -11,811,814.0 -27,185,410.0 -64,340,913.0 57,071,269.0 46,458,222.0 55,045,544.0 74,759,871.0 21,575,498.0 9,391,181.0 3,820,792.0 18,439,469.0 21,796,793.0 13,150,603.0 1,826,779.0 6,105,269.0 6,314,821.0 -334,297.0 453,978.0 -2,118,415.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -8,905,222.0 -5,606,606.0 -16,203,565.0 10,919,509.0 25,336,549.0 40,314,093.0 31,254,019.0 32,185,687.0 -83,962,483.0 -57,951,881.0 -7,746,784.0 -41,159,181.0 -2,711,645.0 -2,109,814.0 -972,423.0 0.0 -5,724,024.0 -3,292,282.0 -420,635.0 -1,250,796.0 -1,399,815.0 92,120.0 90,075.0 466,053.0
Dönem Vergi Geliri (Gideri) 0.0 0.0 0.0 -3,974,252.0 -4,064,799.0 -2,893,450.0 -1,589,644.0 -7,405,308.0 -7,532,587.0 -4,647,460.0 -851,137.0 -6,180,346.0 -3,691,762.0 -2,602,584.0 -1,078,340.0 0.0 -5,325,774.0 -3,326,252.0 -462,051.0 -1,923,269.0 -1,123,598.0 -154,160.0 -13,909.0 -222,229.0
Ertelenmiş Vergi Geliri (Gideri) -8,905,222.0 -5,606,606.0 -16,203,565.0 14,893,760.0 29,401,348.0 43,207,543.0 32,843,663.0 39,590,995.0 -76,429,896.0 -53,304,421.0 -6,895,647.0 -34,978,835.0 980,117.0 492,770.0 105,917.0 0.0 -398,250.0 33,970.0 41,416.0 672,473.0 -276,217.0 246,280.0 103,984.0 688,282.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI -35,337,204.0 -29,246,775.0 -28,157,674.0 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) -35,337,204.0 -29,246,775.0 -28,157,674.0 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları -35,337,204.0 -29,246,775.0 -28,157,674.0 56,474,419.0 40,865,694.0 28,502,279.0 4,068,609.0 -32,155,226.0 -26,891,214.0 -11,493,659.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 18,439,469.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.0 0.0 0.0 31.0 -2.0 3.0 -14.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Amortisman Giderleri 23,317,062.0 12,867,335.0 3,532,539.0 35,274,006.0 35,563,540.0 23,580,836.0 15,256,753.0 5,778,496.0 4,876,212.0 3,602,407.0 8,380,290.0 4,422,935.0 1,061,864.0 545,052.0 454,841.0 1,421,442.0 961,282.0 512,729.0 189,172.0 353,294.0 576,474.0 478,256.0 326,519.0 316,093.0
Kıdem Tazminatı 0.0 -370,738.0 0.0 0.0 0.0 1,792,785.0 0.0 0.0 0.0 95,426.0 0.0 0.0 0.0 155,969.0 0.0 0.0 0.0 121,658.0 0.0 255,837.0 0.0 0.0 253,577.0 0.0
Finansman Giderleri -248,004,017.0 -215,818,010.0 -97,600,658.0 -260,853,191.0 -222,860,778.0 -177,104,925.0 -122,094,171.0 -315,981,811.0 -143,160,340.0 -86,552,898.0 8,330,194.0 -31,820,241.0 -17,348,641.0 -16,544,810.0 -5,086,477.0 -39,345,219.0 -12,629,192.0 -11,658,591.0 -8,360,088.0 -17,456,810.0 -15,719,001.0 -9,073,784.0 -10,556,516.0 -15,295,636.0
Yurtiçi Satışlar 554,258,602.0 337,325,333.0 146,840,671.0 624,115,734.0 310,886,896.0 290,501,843.0 146,899,936.0 432,007,371.0 278,117,235.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yurtdışı Satışlar 528,132,283.0 271,194,435.0 92,989,245.0 515,535,226.0 290,367,653.0 305,004,499.0 123,542,840.0 556,919,854.0 431,993,670.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Net Yabancı Para Pozisyonu -486,817,857.0 -510,400,054.0 -489,570,731.0 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu -486,817,857.0 -510,400,054.0 -489,570,731.0 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Net YPP (Hedge Dahil) -486,817,857.0 -510,400,054.0 -489,570,731.0 -486,816,258.0 -384,787,775.0 -115,201,786.0 -125,429,372.0 -120,568,549.0 -146,394,076.0 -63,926,485.0 -7,599,926.0 -43,610,755.0 -24,438,664.0 18,392,607.0 -12,791,186.0 49,621,187.0 -8,676,658.0 -1,117,743.0 0.0 9,292,226.0 0.0 0.0 -4,207,670.0 -15,549,865.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit -242,404,245.0 -295,325,952.0 -83,610,750.0 50,936,998.0 -82,253,104.0 -58,370,667.0 -89,748,742.0 66,646,196.0 -24,045,924.0 -148,772,113.0 -182,957,212.0 64,722,405.0 -67,752,699.0 -109,771,743.0 -72,705,364.0 -42,832,149.0 -13,208,928.0 5,908,799.0 2,429,437.0 -13,264,969.0 -20,935,702.0 -263,851.0 -12,780,341.0 -23,972,566.0
Düzeltme Öncesi Kar -35,337,204.0 -29,246,774.0 -28,157,674.0 56,474,419.0 40,865,694.0 28,502,275.0 4,068,609.0 -32,155,226.0 -26,891,216.0 -13,202,107.0 47,298,760.0 33,600,690.0 18,863,853.0 7,281,367.0 2,848,369.0 14,283,167.0 16,072,769.0 9,858,321.0 1,406,144.0 4,854,473.0 4,915,006.0 -242,177.0 544,053.0 -1,652,362.0
Düzeltmeler 139,786,753.0 16,167,453.0 15,807,835.0 1,209,218.0 -13,058,098.0 -24,294,793.0 -21,985,903.0 -91,100,004.0 -40,452,398.0 -4,508,544.0 -49,988,961.0 42,067,834.0 -329,798.0 -503,932.0 465,921.0 13,948,530.0 1,435,986.0 1,242,503.0 799,463.0 1,282,050.0 740,629.0 788,745.0 243,590.0 1,722,991.0
Amortisman & İtfa Payları 23,317,062.0 12,867,335.0 3,532,539.0 35,274,006.0 35,563,540.0 23,580,836.0 15,256,753.0 5,778,496.0 4,876,212.0 3,602,407.0 8,380,290.0 4,422,935.0 1,061,864.0 545,052.0 454,841.0 1,421,442.0 961,282.0 512,729.0 189,172.0 353,294.0 576,474.0 478,256.0 326,519.0 316,093.0
Karşılıklardaki Değişim 21,283,863.0 108,766.0 918,359.0 1,349,740.0 2,038,903.0 847,830.0 -25,763.0 -275,646.0 -229,122.0 2,098.0 31,735.0 -1,138,203.0 72,383.0 -19,898.0 128,131.0 8,760.0 83,713.0 287,232.0 195,923.0 713,160.0 -102,807.0 -26,780.0 217,252.0 600,453.0
Diğer Gelir/ Gider 95,185,828.0 3,191,352.0 11,356,937.0 -35,414,529.0 -50,660,541.0 -48,723,459.0 -37,216,893.0 -96,602,854.0 -45,099,488.0 -8,113,049.0 -58,400,986.0 38,783,102.0 -1,464,045.0 -1,029,086.0 -117,051.0 12,518,328.0 390,991.0 442,542.0 414,368.0 215,596.0 266,962.0 337,269.0 -300,181.0 806,445.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 104449549.0 -13079321.0 -12349839.0 57683636.0 27807596.0 4207482.0 -17917294.0 -123255230.0 -67343614.0 -17710651.0 -2690201.0 75668524.0 18534055.0 6777435.0 3314290.0 28231697.0 17508755.0 11100824.0 2205607.0 6136523.0 5655635.0 546568.0 787643.0 70629.0
İşletme Sermayesindeki Değişiklikler -346,853,794.0 -282,246,631.0 -71,260,911.0 -6,746,638.0 -110,060,700.0 -62,578,149.0 -71,831,448.0 189,901,426.0 55,983,319.0 -131,061,462.0 -181,081,568.0 -10,946,119.0 -91,589,366.0 -121,583,479.0 -75,734,025.0 -69,642,511.0 -30,717,683.0 -5,192,025.0 2,533,317.0 -20,467,334.0 -26,591,337.0 -810,419.0 -8,275,009.0 -23,742,534.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) -242,404,245.0 -295,325,952.0 -83,610,750.0 50,936,998.0 -82,253,104.0 -58,370,667.0 -89,748,742.0 66,646,196.0 -11,360,295.0 -148,772,113.0 -183,771,769.0 64,722,405.0 -73,055,311.0 -114,806,044.0 -72,419,735.0 -41,410,814.0 -13,208,928.0 5,908,799.0 4,738,924.0 -14,330,811.0 -20,935,702.0 -263,851.0 -7,487,366.0 -23,671,905.0
Diğer İşletme Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -12,685,629.0 0.0 814,557.0 0.0 5,302,612.0 5,034,301.0 -285,629.0 -1,421,335.0 0.0 0.0 -2,309,487.0 1,065,842.0 0.0 0.0 -5,292,975.0 -300,661.0
Sabit Sermaye Yatırımları -25,431,281.0 -20,986,047.0 -9,330,633.0 -55,963,962.0 -55,964,037.0 -11,021,340.0 -16,593,590.0 -99,272,398.0 -64,311,419.0 -7,239,681.0 19,610,418.0 -117,417,526.0 -7,756,130.0 -391,467.0 -159,412.0 -24,867,481.0 -11,894,495.0 -11,531,756.0 -10,870,834.0 -1,340,999.0 -1,341,000.0 -1,341,000.0 -180,863.0 -1,407,324.0
Diğer Yatırım Faaliyetlerinden Nakit 18,327,124.0 17,840,533.0 15,732,017.0 160,248,508.0 148,324,663.0 15,235,050.0 6,267,414.0 -26,774,740.0 -41,258,867.0 11,031,812.0 22,259,868.0 -82,242,065.0 -61,089,019.0 -36,148,823.0 -32,645,073.0 59,468.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit -7,104,157.0 -3,145,514.0 6,401,384.0 104,284,546.0 92,360,626.0 4,213,710.0 -10,326,176.0 -126,047,138.0 -105,570,286.0 3,792,131.0 41,870,286.0 -199,659,591.0 -68,845,149.0 -36,540,290.0 -32,804,485.0 -24,808,013.0 -11,894,495.0 -11,531,756.0 -10,870,834.0 -1,340,999.0 -1,341,000.0 -1,341,000.0 -180,863.0 -1,407,324.0
Serbest Nakit Akım -249,508,402.0 -298,471,466.0 -77,209,366.0 155,221,545.0 10,107,522.0 -54,156,957.0 -100,074,918.0 -59,400,942.0 -129,616,210.0 -144,979,982.0 -141,086,926.0 -134,937,186.0 -136,597,848.0 -146,312,033.0 -105,509,849.0 -67,640,162.0 -25,103,423.0 -5,622,957.0 -8,441,397.0 -14,605,968.0 -22,276,702.0 -1,604,851.0 -12,961,204.0 -25,379,890.0
Finansal Borçlardaki Değişim 292,658,172.0 166,072,889.0 -8,516,726.0 -99,112,298.0 -29,050,008.0 -12,349,754.0 934,286.0 33,464,745.0 90,171,976.0 125,990,740.0 130,876,735.0 119,549,643.0 129,707,897.0 135,196,041.0 94,898,109.0 9,811,898.0 26,925,035.0 13,300,953.0 6,822,400.0 12,783,081.0 -21,437,927.0 -6,809.0 -118,352.0 474,061.0
Temettü Ödemeleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4,000,000.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -2.0 0.0 0.0 0.0 99,000,000.0 0.0 0.0 0.0 0.0 0.0 4,926,794.0 10,629,590.0 26,840,152.0
Finansman Faaliyetlerden Kaynaklanan Nakit 292,658,172.0 166,072,889.0 -8,516,726.0 -99,112,298.0 -29,050,008.0 -12,349,754.0 934,286.0 33,464,745.0 90,171,976.0 125,990,740.0 130,876,735.0 119,549,641.0 129,707,897.0 135,196,041.0 94,898,109.0 108,811,898.0 26,925,035.0 13,300,953.0 6,822,400.0 16,783,081.0 -21,437,927.0 4,919,985.0 10,511,238.0 27,314,213.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 43,149,770.0 -132,398,577.0 -85,726,092.0 56,109,247.0 -18,942,486.0 -66,506,711.0 -99,140,632.0 -25,936,197.0 -39,444,234.0 -18,989,242.0 -10,210,191.0 -15,387,545.0 -6,889,951.0 -11,115,992.0 -10,611,740.0 41,171,736.0 1,821,612.0 7,677,996.0 -1,618,997.0 2,177,113.0 -43,714,629.0 3,315,134.0 -2,449,966.0 1,934,323.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 42,875,855.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 43,149,770.0 -132,398,577.0 -85,726,092.0 56,109,247.0 -18,942,486.0 -66,506,711.0 -99,140,632.0 -25,936,197.0 -39,444,234.0 -18,989,242.0 -10,210,191.0 -15,387,545.0 -6,889,951.0 -11,115,992.0 -10,611,740.0 41,171,736.0 1,821,612.0 7,677,996.0 -1,618,997.0 2,177,113.0 -838,774.0 3,315,134.0 -2,449,966.0 1,934,322.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 216,152,540.0 201,056,500.0 189,665,540.0 160,042,584.0 160,049,039.0 148,877,688.0 140,437,309.0 153,531,756.0 144,476,937.0 132,640,491.0 122,359,433.0 121,728,406.0 44,972,995.0 44,972,995.0 44,972,995.0 3,801,259.0 3,801,259.0 3,801,259.0 3,801,259.0 1,624,146.0 1,624,146.0 1,624,146.0 4,074,112.0 2,139,790.0
Dönem Sonu Nakit 259,302,310.0 68,657,923.0 103,939,448.0 216,151,830.0 141,106,553.0 82,370,977.0 41,296,677.0 127,595,559.0 105,032,703.0 113,651,249.0 112,149,242.0 106,340,861.0 38,083,044.0 33,857,003.0 34,361,255.0 44,972,995.0 5,622,871.0 11,479,255.0 2,182,262.0 3,801,259.0 785,372.0 4,939,280.0 1,624,146.0 4,074,112.0