AiFin

TEZOL Mali Tablo
Eski çeyrekler için sağa kaydırabilirsiniz.
Bilanço Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Dönen Varlıklar 3,480,581,000.0 3,370,038,000.0 2,775,803,000.0 3,446,569,282.0 2,892,047,987.0 2,643,982,971.0 2,740,246,449.0 2,835,236,116.0 1,810,763,386.0 1,913,436,272.0 1,432,486,078.0 2,322,227,589.0 1,310,587,222.0 1,221,046,852.0 1,054,307,757.0 968,945,180.0 653,247,313.0 537,606,028.0 0.0 456,869,434.0 0.0 0.0 310,022,202.0 234,344,805.0
Nakit Ve Nakit Benzerleri 1,365,165,000.0 997,762,000.0 623,087,000.0 647,490,433.0 371,298,914.0 429,983,281.0 289,435,136.0 611,928,924.0 625,314,885.0 577,021,473.0 316,550,210.0 480,798,238.0 378,784,234.0 357,648,130.0 487,030,086.0 537,346,501.0 287,465,015.0 207,593,427.0 0.0 154,245,449.0 0.0 0.0 92,874,900.0 63,957,940.0
Finansal Yatırımlar 0.0 0.0 0.0 257,355,273.0 107,451,117.0 289,745,492.0 435,833,571.0 43,520,873.0 40,630,810.0 50,507,983.0 48,043,129.0 15,533,133.0 9,358,085.0 25,182,750.0 21,096,595.0 6,742,344.0 49,415.0 49,122.0 0.0 13,951,429.0 0.0 0.0 27,970.0 21,679.0
Ticari Alacaklar 1,012,174,000.0 1,071,690,000.0 1,134,991,000.0 1,313,086,613.0 1,052,062,882.0 679,366,525.0 730,758,413.0 795,200,706.0 498,342,655.0 618,511,749.0 567,020,522.0 983,791,257.0 498,715,137.0 338,017,874.0 259,985,592.0 236,887,226.0 209,457,274.0 139,363,843.0 0.0 138,073,426.0 0.0 0.0 121,511,500.0 95,910,983.0
Finans Sektörü Faaliyetlerinden Alacaklarr 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 78,000.0 90,203,000.0 94,809,000.0 93,180,415.0 55,156,571.0 49,506,080.0 73,103,177.0 78,150,161.0 13,683,097.0 44,187,819.0 44,711,638.0 75,600,455.0 38,130,540.0 56,804,115.0 97,532.0 9,629,010.0 195,123.0 3,661,096.0 0.0 9,070,493.0 0.0 0.0 3,003,120.0 1,921,762.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 921,103,000.0 1,085,458,000.0 779,458,000.0 879,954,556.0 1,140,865,997.0 1,051,731,996.0 1,087,993,544.0 1,192,233,819.0 517,333,052.0 525,949,207.0 385,262,276.0 693,249,481.0 373,639,039.0 416,683,200.0 256,721,318.0 171,175,707.0 143,367,858.0 168,970,338.0 0.0 137,361,977.0 0.0 0.0 89,751,679.0 68,651,911.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Dönen Varlıklar 182,061,000.0 124,925,000.0 143,458,000.0 255,501,992.0 165,212,506.0 143,649,597.0 123,122,608.0 114,201,633.0 115,458,887.0 97,258,041.0 70,898,303.0 73,255,025.0 11,960,187.0 26,710,783.0 29,376,634.0 7,164,392.0 12,712,628.0 17,968,202.0 0.0 4,166,660.0 0.0 0.0 2,853,033.0 3,880,530.0
(Ara Toplam) 3,480,581,000.0 3,370,038,000.0 2,775,803,000.0 3,446,569,282.0 2,892,047,987.0 2,643,982,971.0 2,740,246,449.0 2,835,236,116.0 1,810,763,386.0 1,913,436,272.0 1,432,486,078.0 2,322,227,589.0 1,310,587,222.0 1,221,046,852.0 1,054,307,757.0 968,945,180.0 653,247,313.0 537,606,028.0 0.0 456,869,434.0 0.0 0.0 310,022,202.0 234,344,805.0
Satış Amacıyla Elde Tutulan Duran Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Duran Varlıklar 3,590,675,000.0 3,508,042,000.0 3,372,651,000.0 3,902,022,334.0 3,084,326,364.0 2,718,138,400.0 2,445,749,641.0 3,169,229,580.0 945,367,454.0 811,325,714.0 720,223,842.0 1,870,348,605.0 490,068,215.0 480,775,161.0 325,649,076.0 281,859,990.0 261,167,188.0 257,823,798.0 0.0 222,295,336.0 0.0 0.0 171,188,168.0 162,421,229.0
Ticari Alacaklar 1,012,174,000.0 1,071,690,000.0 1,134,991,000.0 1,313,086,613.0 1,052,062,882.0 679,366,525.0 730,758,413.0 795,200,706.0 498,342,655.0 618,511,749.0 567,020,522.0 983,791,257.0 498,715,137.0 338,017,874.0 259,985,592.0 236,887,226.0 209,457,274.0 139,363,843.0 0.0 138,073,426.0 0.0 0.0 121,511,500.0 95,910,983.0
Finans Sektörü Faaliyetlerinden Alacaklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Alacaklar 78,000.0 90,203,000.0 94,809,000.0 93,180,415.0 55,156,571.0 49,506,080.0 73,103,177.0 78,150,161.0 13,683,097.0 44,187,819.0 44,711,638.0 75,600,455.0 38,130,540.0 56,804,115.0 97,532.0 9,629,010.0 195,123.0 3,661,096.0 0.0 9,070,493.0 0.0 0.0 3,003,120.0 1,921,762.0
Müşteri Sözleşmelerinden Doğan Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansal Yatırımlar 0.0 0.0 0.0 257,355,273.0 107,451,117.0 289,745,492.0 435,833,571.0 43,520,873.0 40,630,810.0 50,507,983.0 48,043,129.0 15,533,133.0 9,358,085.0 25,182,750.0 21,096,595.0 6,742,344.0 49,415.0 49,122.0 0.0 13,951,429.0 0.0 0.0 27,970.0 21,679.0
Özkaynak Yöntemiyle Değerlenen Yatırımlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Canlı Varlıklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yatırım Amaçlı Gayrimenkuller 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Stoklar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kullanım Hakkı Varlıkları 42,276,000.0 39,325,000.0 35,857,000.0 77,400,202.0 31,238,851.0 30,223,860.0 30,664,846.0 40,451,645.0 6,521,947.0 6,836,287.0 7,150,627.0 23,592,860.0 3,541,969.0 3,798,648.0 4,055,937.0 4,311,842.0 3,871,959.0 4,098,496.0 0.0 3,332,958.0 0.0 0.0 2,731,979.0 0.0
Maddi Duran Varlıklar 3,474,615,000.0 3,264,885,000.0 3,153,211,000.0 3,621,588,680.0 2,729,272,588.0 2,494,403,402.0 2,297,978,599.0 2,736,884,113.0 645,592,048.0 578,949,611.0 534,859,185.0 1,707,972,063.0 334,944,123.0 246,940,865.0 225,145,216.0 207,615,894.0 198,323,925.0 194,477,534.0 0.0 186,319,455.0 0.0 0.0 157,166,921.0 151,655,978.0
Şerefiye 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Maddi Olmayan Duran Varlıklar 4,762,000.0 5,410,000.0 6,028,000.0 8,024,979.0 7,622,735.0 6,519,888.0 416,881.0 644,646.0 239,176.0 280,823.0 324,950.0 847,616.0 377,085.0 429,983.0 230,920.0 163,337.0 185,356.0 217,677.0 0.0 334,886.0 0.0 0.0 700,043.0 1,010,116.0
Ertelenmiş Vergi Varlığı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 222,450,141.0 160,908,286.0 124,104,809.0 36,407,160.0 6,874,849.0 25,155,583.0 10,067,882.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Duran Varlıklar 457,000.0 5,173,000.0 7,472,000.0 15,118,441.0 88,300,304.0 30,369,382.0 34,250,391.0 251,867,496.0 29,104,954.0 10,018,809.0 13,009,501.0 65,371,842.0 122,386,617.0 182,506,510.0 73,707,228.0 57,327,024.0 46,344,055.0 46,588,198.0 0.0 20,321,271.0 0.0 0.0 0.0 1,765,419.0
TOPLAM VARLIKLAR 7,071,256,000.0 6,878,080,000.0 6,148,454,000.0 7,348,591,616.0 5,976,374,351.0 5,362,121,371.0 5,185,996,090.0 6,004,465,696.0 2,756,130,840.0 2,724,761,986.0 2,152,709,920.0 4,192,576,194.0 1,800,655,437.0 1,701,822,013.0 1,379,956,833.0 1,250,805,170.0 914,414,501.0 795,429,826.0 0.0 679,164,770.0 0.0 0.0 481,210,370.0 396,766,034.0
KAYNAKLAR 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kısa Vadeli Yükümlülükler 851,350,000.0 1,079,267,000.0 768,707,000.0 1,170,071,636.0 1,062,664,957.0 1,092,689,732.0 897,495,055.0 1,056,859,895.0 597,626,395.0 757,385,894.0 471,234,313.0 739,567,063.0 471,086,143.0 527,137,936.0 429,658,356.0 333,891,080.0 180,163,337.0 163,122,911.0 0.0 129,339,846.0 0.0 0.0 87,843,842.0 97,017,731.0
Finansal Borçlar 120,592,000.0 122,239,000.0 109,875,000.0 536,054,577.0 427,508,085.0 422,582,170.0 84,495,009.0 131,888,771.0 115,683,539.0 129,526,783.0 164,803,520.0 315,979,390.0 250,614,716.0 283,935,199.0 228,154,928.0 210,126,841.0 102,964,383.0 99,722,745.0 0.0 81,080,270.0 0.0 0.0 43,369,774.0 47,551,659.0
Diğer Finansal Yükümlülükler 465,446,000.0 51,673,000.0 86,135,000.0 37,017.0 18,012,232.0 60,553,762.0 139,646,166.0 190,141,443.0 200,224.0 109,514.0 81,492.0 123,230.0 185,218.0 92,886.0 212,544.0 39,006.0 38,585.0 0.0 0.0 6,611.0 0.0 0.0 47,699.0 42,805.0
Ticari Borçlar 184,735,000.0 817,285,000.0 465,724,000.0 550,369,360.0 533,405,063.0 479,460,646.0 532,355,846.0 644,543,158.0 361,470,533.0 526,029,276.0 204,333,104.0 376,836,495.0 189,273,837.0 194,917,995.0 136,719,270.0 109,471,847.0 68,030,535.0 53,295,955.0 0.0 41,461,252.0 0.0 0.0 32,375,510.0 40,479,315.0
Diğer Borçlar 3,314,000.0 1,192,000.0 881,000.0 993,289.0 792,142.0 35,929,303.0 951,290.0 1,225,276.0 1,030,943.0 777,084.0 565,726.0 1,015,163.0 2,837,564.0 9,429,575.0 49,915,907.0 393,122.0 261,465.0 323,774.0 0.0 161,870.0 0.0 0.0 191,743.0 2,145,550.0
Müşteri Söz. Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz. Doğan Yük. Dış.Kal.) 12,166,000.0 5,722,000.0 32,813,000.0 20,376,287.0 16,553,846.0 24,661,393.0 52,409,209.0 22,007,108.0 24,615,505.0 15,825,557.0 5,933,980.0 6,359,951.0 12,700,138.0 18,686,545.0 4,602,893.0 2,905,914.0 1,459,534.0 2,121,717.0 0.0 559,994.0 0.0 0.0 343,898.0 219,929.0
Dönem Karı Vergi Yükümlülüğü 0.0 2,193,000.0 16,075,000.0 0.0 0.0 0.0 31,823,842.0 22,738,436.0 57,374,618.0 61,812,697.0 62,683,415.0 16,012,673.0 1,880,310.0 2,535,560.0 1,198,887.0 6,155,376.0 339,934.0 696,326.0 0.0 1,502,905.0 0.0 0.0 7,152,088.0 1,983,177.0
Borç Karşılıkları 23,361,000.0 23,624,000.0 22,303,000.0 23,372,015.0 23,270,764.0 18,216,275.0 14,942,570.0 14,119,776.0 9,110,926.0 8,260,119.0 2,557,007.0 7,539,262.0 2,113,396.0 2,907,854.0 2,707,161.0 2,678,425.0 2,360,209.0 2,360,209.0 0.0 2,404,279.0 0.0 0.0 2,586,133.0 2,946,684.0
Diğer Kısa Vadeli Yükümlülükler 41,736,000.0 55,339,000.0 34,901,000.0 38,869,090.0 43,122,825.0 51,286,183.0 40,871,123.0 30,195,927.0 28,140,107.0 15,044,864.0 30,276,069.0 15,700,899.0 11,480,964.0 14,632,322.0 6,146,766.0 2,120,549.0 4,708,692.0 4,602,185.0 0.0 2,162,665.0 0.0 0.0 1,776,997.0 1,648,612.0
(Ara Toplam) 851,350,000.0 1,079,267,000.0 768,707,000.0 1,170,071,636.0 1,062,664,957.0 1,092,689,732.0 897,495,055.0 1,056,859,895.0 597,626,395.0 757,385,894.0 471,234,313.0 739,567,063.0 471,086,143.0 527,137,936.0 429,658,356.0 333,891,080.0 180,163,337.0 163,122,911.0 0.0 129,339,846.0 0.0 0.0 87,843,842.0 97,017,731.0
Satış Amaçlı Elde Tutulan Duran Varlıklara İlişkin Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Uzun Vadeli Yükümlülükler 372,176,000.0 432,285,000.0 444,123,000.0 451,591,890.0 387,446,633.0 296,944,176.0 670,859,080.0 443,230,391.0 257,322,380.0 281,489,053.0 236,295,920.0 385,324,742.0 242,615,743.0 274,742,446.0 222,323,648.0 222,299,812.0 174,394,434.0 110,992,797.0 0.0 95,463,425.0 0.0 0.0 54,812,349.0 57,432,161.0
Finansal Borçlar 161,228,000.0 188,963,000.0 186,292,000.0 259,053,506.0 214,858,392.0 229,304,022.0 562,834,524.0 371,234,184.0 234,811,205.0 253,658,356.0 201,944,715.0 337,983,464.0 217,461,404.0 256,169,176.0 204,647,906.0 209,001,749.0 155,872,900.0 91,469,739.0 0.0 80,351,894.0 0.0 0.0 20,768,506.0 20,652,280.0
Diğer Finansal Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Müşteri Söz.Doğan Yük. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Borçlar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Devlet Teşvik ve Yardımları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Gelirler (Müşteri Söz.Doğan Yük. Dış.Kal.) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,647,722.0 2,715,000.0 1,647,722.0 1,647,722.0 0.0 0.0 0.0 0.0 0.0 78,939.0 0.0 0.0 337,285.0 0.0
Uzun vadeli karşılıklar 70,542,000.0 70,542,000.0 77,640,000.0 88,480,151.0 63,346,932.0 56,980,690.0 53,202,921.0 71,358,743.0 22,511,175.0 27,830,697.0 32,703,483.0 44,626,278.0 23,506,617.0 16,925,548.0 17,675,742.0 12,210,171.0 11,988,448.0 11,471,654.0 0.0 9,484,635.0 0.0 0.0 6,780,845.0 4,719,291.0
Çalışanlara Sağlanan Faydalara İliş.Karş. 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ertelenmiş Vergi Yükümlülüğü 140,406,000.0 172,780,000.0 180,191,000.0 104,058,234.0 109,241,309.0 10,659,464.0 54,821,635.0 637,464.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,087,892.0 6,533,086.0 3,755,895.0 0.0 5,547,957.0 0.0 0.0 5,303,635.0 3,042,764.0
Diğer Uzun Vadeli Yükümlülükler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4,295,509.0 0.0 0.0 0.0 0.0 21,622,078.0 29,017,826.0
Özkaynaklar 5,847,730,000.0 5,366,528,000.0 4,935,624,000.0 5,726,928,090.0 4,526,262,761.0 3,972,487,463.0 3,617,641,955.0 4,504,375,410.0 1,901,182,065.0 1,685,887,039.0 1,445,179,687.0 3,067,684,389.0 1,086,953,551.0 899,941,631.0 727,974,829.0 694,614,278.0 559,856,730.0 521,314,118.0 0.0 454,361,499.0 0.0 0.0 338,554,179.0 242,316,142.0
Ana Ortaklığa Ait Özkaynaklar 5,847,730,000.0 5,366,528,000.0 4,935,624,000.0 5,726,928,090.0 4,526,262,761.0 3,972,487,463.0 3,617,641,955.0 4,504,375,410.0 1,901,182,065.0 1,685,887,039.0 1,445,179,687.0 3,067,684,389.0 1,086,953,551.0 899,941,631.0 727,974,829.0 694,614,278.0 559,856,730.0 521,314,118.0 0.0 454,361,499.0 0.0 0.0 338,554,179.0 242,316,142.0
Ödenmiş Sermaye 500,000,000.0 500,000,000.0 500,000,000.0 500,000,000.0 440,000,000.0 440,000,000.0 440,000,000.0 440,000,000.0 440,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 220,000,000.0 100,000,000.0 100,000,000.0 100,000,000.0 100,000,000.0 0.0 15,000,000.0 0.0 0.0 15,000,000.0 15,000,000.0
Karşılıklı İştirak Sermayesi Düzeltmesi (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Hisse Senedi İhraç Primleri 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Değer Artış Fonları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Yabancı Para Çevrim Farkları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Kardan Ayrılan Kısıtlanmış Yedekler 363,354,000.0 323,902,000.0 299,363,000.0 341,162,295.0 255,948,571.0 234,988,663.0 216,769,440.0 271,995,070.0 85,800,015.0 40,900,015.0 40,900,015.0 131,975,271.0 40,900,015.0 40,399,988.0 28,900,012.0 14,032,990.0 14,032,990.0 14,032,990.0 0.0 7,525,000.0 0.0 0.0 7,525,000.0 7,247,044.0
Geçmiş Yıllar Kar/Zararları 3,543,195,000.0 3,309,937,000.0 3,176,387,000.0 3,437,134,956.0 2,638,151,784.0 2,419,295,874.0 2,264,008,550.0 2,802,951,930.0 849,973,093.0 1,114,873,093.0 1,114,873,093.0 1,592,812,831.0 386,504,850.0 387,004,877.0 518,504,853.0 333,321,227.0 333,321,227.0 333,321,227.0 0.0 288,277,559.0 0.0 0.0 199,296,710.0 143,728,498.0
Dönem Net Kar/Zararı 221,729,000.0 114,745,000.0 -64,084,000.0 182,761,260.0 321,347,582.0 112,739,297.0 38,049,370.0 37,850,548.0 514,432,227.0 303,458,200.0 63,641,060.0 681,425,270.0 446,184,341.0 254,138,405.0 92,018,731.0 255,050,648.0 119,570,790.0 81,474,855.0 0.0 136,551,658.0 0.0 0.0 109,980,849.0 70,646,168.0
Diğer Özsermaye Kalemleri 1,219,452,000.0 1,117,944,000.0 1,023,958,000.0 1,138,721,639.0 870,814,824.0 765,463,629.0 658,814,595.0 951,577,862.0 10,976,730.0 6,655,731.0 5,765,519.0 441,471,017.0 -6,635,655.0 -1,601,639.0 -11,448,767.0 -7,790,587.0 -7,068,277.0 -7,514,954.0 0.0 7,007,282.0 0.0 0.0 6,751,620.0 5,694,432.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
TOPLAM KAYNAKLAR 7,071,256,000.0 6,878,080,000.0 6,148,454,000.0 7,348,591,616.0 5,976,374,351.0 5,362,121,371.0 5,185,996,090.0 6,004,465,696.0 2,756,130,840.0 2,724,761,986.0 2,152,709,920.0 4,192,576,194.0 1,800,655,437.0 1,701,822,013.0 1,379,956,833.0 1,250,805,170.0 914,414,501.0 795,429,826.0 0.0 679,164,770.0 0.0 0.0 481,210,370.0 396,766,034.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Gelir Tablosu Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Sürdürülen Faaliyetler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Satış Gelirleri 4,178,420,000.0 2,664,960,000.0 1,252,643,000.0 6,318,495,249.0 4,680,710,000.0 2,731,770,000.0 1,295,528,000.0 5,266,550,776.0 3,571,048,073.0 2,542,080,588.0 1,291,879,789.0 4,247,537,627.0 1,522,502,775.0 805,810,603.0 340,352,359.0 878,150,067.0 605,244,325.0 341,377,978.0 163,747,688.0 645,577,520.0 484,015,808.0 304,748,343.0 612,606,713.0 477,136,351.0
Satışların Maliyeti (-) -3,565,442,000.0 -2,262,866,000.0 -1,053,935,000.0 -5,384,866,565.0 -3,656,548,000.0 -2,256,661,000.0 -1,068,561,000.0 -4,186,883,492.0 -2,706,176,999.0 -2,012,842,945.0 -1,175,912,498.0 -3,480,080,046.0 -1,100,322,981.0 -592,635,605.0 -259,062,955.0 -628,864,556.0 -422,889,704.0 -242,194,088.0 -120,176,926.0 -428,651,122.0 -318,389,836.0 -200,612,543.0 -422,662,428.0 -325,247,317.0
Ticari Faaliyetlerden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ticari Faaliyetlerden Brüt Kar (Zarar) 612,978,000.0 402,094,000.0 198,708,000.0 933,628,684.0 1,024,162,000.0 475,109,000.0 226,967,000.0 1,079,667,284.0 864,871,074.0 529,237,643.0 115,967,291.0 767,457,581.0 422,179,794.0 213,174,998.0 81,289,404.0 249,285,511.0 182,354,621.0 99,183,890.0 43,570,762.0 216,926,398.0 165,625,972.0 104,135,800.0 189,944,285.0 151,889,034.0
Faiz, Ücret, Prim, Komisyon ve Diğer Gelirler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Faiz, Ücret, Prim, Komisyon ve Diğer Giderler (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Diğer Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finans Sektörü Faaliyetlerinden Brüt Kar (Zarar) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
BRÜT KAR (ZARAR) 612,978,000.0 402,094,000.0 198,708,000.0 933,628,684.0 1,024,162,000.0 475,109,000.0 226,967,000.0 1,079,667,284.0 864,871,074.0 529,237,643.0 115,967,291.0 767,457,581.0 422,179,794.0 213,174,998.0 81,289,404.0 249,285,511.0 182,354,621.0 99,183,890.0 43,570,762.0 216,926,398.0 165,625,972.0 104,135,800.0 189,944,285.0 151,889,034.0
Pazarlama, Satış ve Dağıtım Giderleri (-) -188,810,000.0 -114,916,000.0 -51,669,000.0 -260,717,660.0 -133,142,000.0 -83,770,000.0 -36,200,000.0 -279,818,088.0 -173,083,898.0 -118,363,887.0 -59,890,622.0 -190,953,166.0 -62,895,309.0 -35,238,964.0 -15,205,049.0 -104,588,906.0 -75,904,896.0 -40,048,338.0 -18,526,628.0 -53,597,720.0 -40,927,209.0 -23,907,524.0 -45,086,138.0 -28,553,662.0
Genel Yönetim Giderleri (-) -152,259,000.0 -97,573,000.0 -45,962,000.0 -237,339,602.0 -172,213,000.0 -108,705,000.0 -51,146,000.0 -152,497,544.0 -112,250,869.0 -72,424,584.0 -38,230,058.0 -70,106,925.0 -24,445,183.0 -14,526,331.0 -6,836,966.0 -23,730,646.0 -18,933,625.0 -12,115,246.0 -6,306,157.0 -16,080,865.0 -11,400,395.0 -7,715,477.0 -13,302,517.0 -11,879,235.0
Araştırma ve Geliştirme Giderleri (-) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Faaliyet Gelirleri 177,744,000.0 84,216,000.0 62,765,000.0 276,939,825.0 243,096,000.0 140,262,000.0 86,090,000.0 557,863,994.0 482,890,481.0 236,401,301.0 34,951,083.0 671,513,374.0 210,611,626.0 135,540,849.0 52,848,401.0 191,750,154.0 78,771,037.0 70,116,365.0 46,859,227.0 47,009,292.0 38,436,086.0 16,776,633.0 45,467,880.0 27,508,026.0
Diğer Faaliyet Giderleri (-) -122,752,000.0 -65,767,000.0 -16,858,000.0 -211,420,206.0 -91,248,000.0 -58,656,000.0 -45,864,000.0 -537,981,790.0 -339,908,361.0 -177,359,765.0 -28,972,453.0 -522,370,461.0 -155,433,728.0 -96,163,642.0 -69,824,261.0 -158,736,136.0 -63,649,413.0 -53,038,542.0 -36,027,465.0 -31,216,169.0 -22,615,831.0 -9,705,222.0 -41,399,036.0 -24,204,626.0
Faaliyet Karı Öncesi Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
FAALİYET KARI (ZARARI) 326,901,000.0 208,054,000.0 146,984,000.0 501,091,040.0 870,655,000.0 364,240,000.0 179,847,000.0 667,233,856.0 722,518,427.0 397,490,708.0 23,825,241.0 655,540,403.0 390,017,200.0 202,786,910.0 42,271,529.0 153,979,977.0 102,637,724.0 64,098,129.0 29,569,739.0 163,040,936.0 129,118,623.0 79,584,210.0 135,624,474.0 114,759,537.0
Net Faaliyet Kar/Zararı 271,909,000.0 189,605,000.0 101,077,000.0 435,571,421.0 718,807,000.0 282,634,000.0 139,621,000.0 647,351,652.0 579,536,307.0 338,449,172.0 17,846,611.0 506,397,490.0 334,839,302.0 163,409,703.0 59,247,389.0 120,965,959.0 87,516,100.0 47,020,306.0 18,737,977.0 147,247,813.0 113,298,368.0 72,512,799.0 131,555,630.0 111,456,137.0
Yatırım Faaliyetlerinden Gelirler 104,024,000.0 84,056,000.0 28,029,000.0 28,723,093.0 75,857,000.0 47,085,000.0 27,900,000.0 57,596,565.0 47,030,758.0 26,486,849.0 492,608.0 19,353,251.0 10,488,626.0 4,032,817.0 848,179.0 5,619,291.0 3,708,600.0 1,845,696.0 0.0 592,554.0 544,554.0 544,554.0 62,124.0 30,672.0
Yatırım Faaliyetlerinden Giderler (-) -14,803,000.0 -10,645,000.0 -7,550,000.0 0.0 -9,514,000.0 -4,536,000.0 -1,748,000.0 0.0 -196,767.0 -1,394,243.0 0.0 0.0 0.0 0.0 0.0 0.0 -3,718.0 -3,718.0 0.0 0.0 0.0 0.0 0.0 -9,675.0
Diğer Gelir ve Giderler 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Özkaynak Yöntemiyle Değerlenen Yatırımların Kar/Zararlarındaki Paylar 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Finansman Gideri Öncesi Faaliyet Karı/Zararı 416,122,000.0 281,465,000.0 167,463,000.0 529,814,134.0 936,998,000.0 406,789,000.0 205,999,000.0 724,830,421.0 769,352,418.0 422,583,314.0 24,317,849.0 674,893,654.0 400,505,826.0 206,819,727.0 43,119,708.0 159,599,268.0 106,342,606.0 65,940,107.0 29,569,739.0 163,633,490.0 129,663,177.0 80,128,764.0 135,686,598.0 114,780,534.0
(Esas Faaliyet Dışı) Finansal Gelirler 278,681,000.0 170,753,000.0 54,646,000.0 305,765,594.0 130,211,000.0 80,379,000.0 36,923,000.0 345,903,675.0 339,486,793.0 236,658,479.0 17,747,537.0 303,063,335.0 154,315,835.0 119,804,961.0 67,894,398.0 212,098,093.0 52,928,656.0 36,609,651.0 27,099,339.0 71,841,369.0 55,216,464.0 35,227,523.0 30,861,660.0 30,133,572.0
(Esas Faaliyet Dışı) Finansal Giderler (-) -329,903,000.0 -203,842,000.0 -156,213,000.0 -495,715,774.0 -428,674,000.0 -280,140,000.0 -74,026,000.0 -667,909,116.0 -490,435,069.0 -174,163,129.0 -25,781,438.0 -459,466,171.0 -109,389,153.0 -94,777,463.0 -28,037,529.0 -105,132,403.0 -36,897,772.0 -21,303,069.0 -13,946,215.0 -75,174,594.0 -46,513,283.0 -30,642,324.0 -30,322,160.0 -57,095,124.0
Vergi Öncesi Diğer Gelir ve Giderler 89,221,000.0 73,411,000.0 20,479,000.0 28,723,093.0 66,343,000.0 42,549,000.0 26,152,000.0 57,596,565.0 46,833,991.0 25,092,606.0 492,608.0 19,353,251.0 10,488,626.0 4,032,817.0 848,179.0 5,619,291.0 3,704,882.0 1,841,978.0 0.0 592,554.0 544,554.0 544,554.0 62,124.0 20,997.0
SÜRDÜRÜLEN FAALİYETLER VERGİ ÖNCESİ KARI (ZARARI) 364,900,000.0 248,376,000.0 65,896,000.0 339,863,953.0 638,535,000.0 207,028,000.0 168,896,000.0 402,824,980.0 618,404,142.0 485,078,664.0 16,283,948.0 518,490,818.0 445,432,508.0 231,847,225.0 82,976,577.0 266,564,958.0 122,373,490.0 81,246,689.0 42,722,863.0 160,300,265.0 138,366,358.0 84,713,963.0 136,226,098.0 87,818,982.0
Sürdürülen Faaliyetler Vergi Geliri (Gideri) -143,171,000.0 -133,631,000.0 -129,980,000.0 -157,102,694.0 -210,198,000.0 -54,776,000.0 -116,349,000.0 -364,974,432.0 -239,350,302.0 -230,538,641.0 -159,736,764.0 162,934,452.0 751,833.0 22,291,180.0 9,042,154.0 -11,514,310.0 -2,802,700.0 228,166.0 -8,626,766.0 -23,748,607.0 -21,891,607.0 -16,978,724.0 -26,245,249.0 -17,172,814.0
Dönem Vergi Geliri (Gideri) -105,612,000.0 -56,693,000.0 -38,710,000.0 -50,349,312.0 -65,978,000.0 -42,573,000.0 -41,203,000.0 -306,485,611.0 -245,797,628.0 -167,866,084.0 -110,911,922.0 -30,610,285.0 -5,718,076.0 -3,717,967.0 -1,199,075.0 -15,914,919.0 -1,938,693.0 -1,573,348.0 -8,136,782.0 -23,306,162.0 -20,898,559.0 -17,211,744.0 -23,761,266.0 -6,077,215.0
Ertelenmiş Vergi Geliri (Gideri) -37,559,000.0 -76,938,000.0 -91,270,000.0 -106,753,382.0 -144,220,000.0 -12,203,000.0 -75,146,000.0 -58,488,821.0 6,447,326.0 -62,672,557.0 -48,824,842.0 193,544,737.0 6,469,909.0 26,009,147.0 10,241,229.0 4,400,609.0 -864,007.0 1,801,514.0 -489,984.0 -442,445.0 -993,048.0 233,020.0 -2,483,983.0 -11,095,599.0
Diğer Vergi Geliri (Gideri) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
SÜRDÜRÜLEN FAALİYETLER DÖNEM KARI/ZARARI 221,729,000.0 114,745,000.0 -64,084,000.0 182,761,260.0 428,337,000.0 152,252,000.0 52,547,000.0 37,850,548.0 379,053,840.0 254,540,023.0 -143,452,816.0 681,425,270.0 446,184,341.0 254,138,405.0 92,018,731.0 255,050,648.0 119,570,790.0 81,474,855.0 34,096,097.0 136,551,658.0 116,474,751.0 67,735,239.0 109,980,849.0 70,646,168.0
DURDURULAN FAALİYETLER 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Durdurulan Faaliyetler Vergi Sonrası Dönem Karı (Zararı) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
DÖNEM KARI (ZARARI) 221,729,000.0 114,745,000.0 -64,084,000.0 182,761,260.0 428,337,000.0 152,252,000.0 52,547,000.0 37,850,548.0 379,053,840.0 254,540,023.0 -143,452,816.0 681,425,270.0 446,184,341.0 254,138,405.0 92,018,731.0 255,050,648.0 119,570,790.0 81,474,855.0 34,096,097.0 136,551,658.0 116,474,751.0 67,735,239.0 109,980,849.0 70,646,168.0
Dönem Kar/Zararının Dağılımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Azınlık Payları 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Ana Ortaklık Payları 221,729,000.0 114,745,000.0 -64,084,000.0 182,761,260.0 428,337,000.0 152,252,000.0 52,547,000.0 37,850,548.0 379,053,840.0 254,540,023.0 -143,452,816.0 681,425,270.0 446,184,341.0 254,138,405.0 92,018,731.0 255,050,648.0 119,570,790.0 81,474,855.0 34,096,097.0 136,551,658.0 116,474,751.0 67,735,239.0 109,980,849.0 70,646,168.0
Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 0.0 1.0 0.0 1.0 1.0 0.0 0.0 1.0 1.0 1.0 1.0 1.0
Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 0.0 1.0 0.0 1.0 1.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 0.0 1.0 0.0 1.0 1.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Sürdürülen Faaliyetlerden Seyreltilmiş Hisse Başına Kazanç 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.0 0.0 1.0 0.0 1.0 1.0 0.0 0.0 1.0 0.0 0.0 0.0 0.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Dipnot Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
Amortisman Giderleri 174,008,000.0 110,060,000.0 54,831,000.0 213,243,851.0 149,374,000.0 96,325,000.0 44,233,000.0 118,515,455.0 71,863,936.0 48,694,050.0 22,307,453.0 75,886,043.0 10,095,761.0 6,559,017.0 3,297,251.0 12,197,603.0 8,958,812.0 5,946,884.0 2,920,142.0 10,376,737.0 7,495,677.0 5,000,908.0 9,791,277.0 8,984,543.0
Kıdem Tazminatı 7,099,000.0 0.0 4,764,000.0 22,560,528.0 9,244,000.0 12,445,460.0 18,039,000.0 15,047,198.0 17,480,857.0 40,588,760.0 26,554,503.0 4,177,825.0 3,167,757.0 3,042,813.0 0.0 1,348,876.0 0.0 1,985,564.0 0.0 1,018,233.0 0.0 509,116.0 722,478.0 649,802.0
Finansman Giderleri -329,903,000.0 -203,842,000.0 -156,213,000.0 -495,715,774.0 -428,674,000.0 -280,140,000.0 -74,026,000.0 -667,909,116.0 -490,435,069.0 -174,163,129.0 -25,781,438.0 -459,466,171.0 -109,389,153.0 -94,777,463.0 -28,037,529.0 -105,132,403.0 -36,897,772.0 -21,303,069.0 -13,946,215.0 -75,174,594.0 -46,513,283.0 -30,642,324.0 -30,322,160.0 -57,095,124.0
Yurtiçi Satışlar 2,084,416,000.0 1,323,850,000.0 615,234,000.0 2,967,725,505.0 1,886,410,000.0 1,379,139,000.0 703,614,000.0 3,541,067,239.0 2,523,489,093.0 468,914,713.0 950,241,116.0 2,562,487,004.0 892,880,094.0 474,556,979.0 228,805,970.0 531,063,464.0 345,308,835.0 203,412,814.0 95,284,796.0 415,569,494.0 315,052,257.0 205,790,773.0 390,119,253.0 290,898,007.0
Yurtdışı Satışlar 2,267,461,000.0 1,440,974,000.0 698,843,000.0 3,588,674,805.0 2,922,175,000.0 1,457,448,000.0 658,283,000.0 2,008,162,289.0 1,149,841,620.0 562,483,685.0 304,648,296.0 1,791,182,342.0 793,050,786.0 358,397,894.0 145,877,112.0 374,629,168.0 277,464,053.0 150,975,627.0 74,625,492.0 258,069,928.0 190,120,870.0 115,193,206.0 254,581,878.0 198,815,395.0
Net Yabancı Para Pozisyonu 777,369,000.0 685,139,000.0 497,017,000.0 704,150,948.0 584,388,621.0 382,213,399.0 171,220,486.0 -11,383,993.0 332,187,469.0 793,996,147.0 121,381,159.0 349,454,421.0 412,358,671.0 272,657,959.0 345,310,321.0 372,754,493.0 178,768,239.0 160,661,472.0 0.0 121,062,718.0 0.0 0.0 62,674,313.0 10,649,220.0
Parasal net yabancı para varlık/(yükümlülük) pozisyonu 777,369,000.0 581,864,000.0 382,614,000.0 366,909,185.0 584,388,621.0 38,609,976.0 171,220,486.0 -74,980,126.0 332,187,469.0 793,996,147.0 121,381,159.0 349,454,421.0 412,358,671.0 272,657,959.0 345,310,321.0 372,754,493.0 178,768,239.0 160,661,472.0 0.0 121,062,718.0 0.0 0.0 62,674,313.0 10,649,220.0
Net YPP (Hedge Dahil) 777,369,000.0 685,139,000.0 497,017,000.0 704,150,947.0 584,388,621.0 382,213,399.0 171,220,486.0 -11,383,993.0 332,187,469.0 793,996,147.0 121,381,159.0 349,454,421.0 412,358,671.0 272,657,959.0 345,310,321.0 372,754,493.0 178,768,239.0 160,661,472.0 0.0 121,062,718.0 0.0 0.0 62,674,313.0 10,649,220.0
Eski çeyrekler için sağa kaydırabilirsiniz.
Nakit Akım Kalemleri 2025/9 2025/6 2025/3 2024/12 2024/9 2024/6 2024/3 2023/12 2023/9 2023/6 2023/3 2022/12 2022/9 2022/6 2022/3 2021/12 2021/9 2021/6 2021/3 2020/12 2020/9 2020/6 2019/12 2018/12
İşletme Faaliyetlerinden Kaynaklanan Net Nakit 302,618,000.0 639,555,000.0 248,359,000.0 384,460,122.0 -291,979,000.0 -115,563,000.0 205,097,000.0 638,605,674.0 948,299,366.0 1,006,162,445.0 211,852,241.0 256,091,360.0 78,308,974.0 -58,615,332.0 1,564,712.0 265,359,229.0 89,872,135.0 69,981,209.0 11,452,091.0 101,466,153.0 82,165,731.0 71,764,908.0 79,864,889.0 75,190,639.0
Düzeltme Öncesi Kar 221,729,000.0 114,745,000.0 -64,084,000.0 182,761,260.0 428,337,000.0 152,252,000.0 52,547,000.0 37,850,548.0 379,053,840.0 254,540,023.0 -132,330,584.0 681,425,270.0 446,184,341.0 254,138,405.0 92,018,731.0 255,050,648.0 119,570,790.0 81,474,855.0 34,096,097.0 136,551,658.0 116,474,751.0 67,735,239.0 109,980,849.0 70,646,168.0
Düzeltmeler 335,660,000.0 363,473,000.0 343,312,000.0 617,146,886.0 521,630,000.0 369,975,000.0 292,614,000.0 723,363,397.0 574,213,052.0 503,069,167.0 290,133,955.0 315,958,378.0 39,516,364.0 14,830,965.0 7,507,524.0 88,192,849.0 21,044,374.0 17,029,771.0 16,545,842.0 56,442,856.0 42,151,698.0 28,559,923.0 49,014,571.0 54,169,831.0
Amortisman & İtfa Payları 174,008,000.0 110,060,000.0 54,831,000.0 213,243,851.0 149,374,000.0 96,325,000.0 44,233,000.0 118,515,455.0 71,863,936.0 48,694,050.0 22,307,453.0 75,886,043.0 10,095,761.0 6,559,017.0 3,297,251.0 12,197,603.0 8,958,812.0 5,946,884.0 2,920,142.0 10,376,737.0 7,495,677.0 5,000,908.0 9,791,277.0 8,984,543.0
Karşılıklardaki Değişim 7,619,000.0 7,515,000.0 4,616,000.0 33,098,106.0 11,597,000.0 20,843,000.0 18,039,000.0 33,555,975.0 48,548,311.0 41,120,692.0 33,310,040.0 8,869,481.0 4,059,595.0 3,272,242.0 2,074,425.0 3,997,341.0 4,221,795.0 3,146,655.0 1,717,336.0 2,159,195.0 1,437,032.0 1,548,774.0 6,210,613.0 2,132,097.0
Diğer Gelir/ Gider 23,632,000.0 62,570,000.0 77,443,000.0 335,536,304.0 153,917,000.0 171,304,000.0 76,341,000.0 530,537,898.0 410,915,964.0 282,857,438.0 189,906,647.0 231,202,854.0 25,361,008.0 4,999,706.0 2,135,848.0 71,997,905.0 7,863,767.0 7,936,232.0 11,908,364.0 43,906,924.0 33,218,989.0 22,010,241.0 33,012,681.0 43,053,191.0
İşletme Sermayesinde Değişikler Öncesi Faaliyet Karı (+) 557389000.0 478218000.0 279228000.0 799908146.0 949967000.0 522227000.0 345161000.0 761213945.0 953266892.0 757609190.0 157803371.0 997383648.0 485700705.0 268969370.0 99526255.0 343243497.0 140615164.0 98504626.0 50641939.0 192994514.0 158626449.0 96295162.0 158995420.0 124815999.0
İşletme Sermayesindeki Değişiklikler -121,374,000.0 197,432,000.0 -14,152,000.0 -306,711,981.0 -1,163,655,000.0 -550,122,000.0 -118,790,000.0 212,126,039.0 123,475,641.0 348,121,523.0 91,396,825.0 -706,267,608.0 -395,815,526.0 -317,728,868.0 -91,575,370.0 -65,213,101.0 -38,653,386.0 -17,261,472.0 -36,817,305.0 -61,595,754.0 -51,388,205.0 -24,530,254.0 -79,130,531.0 -49,625,360.0
Esas Faaliyet ile İlgili Oluşan Nakit (+) 436,015,000.0 675,650,000.0 265,076,000.0 493,196,165.0 -213,688,000.0 -27,895,000.0 226,371,000.0 973,339,984.0 1,076,742,533.0 1,105,730,713.0 249,200,196.0 291,116,040.0 89,885,179.0 -48,759,498.0 7,950,885.0 278,030,396.0 101,961,778.0 81,243,154.0 13,824,634.0 131,398,760.0 107,238,244.0 71,764,908.0 79,864,889.0 75,190,639.0
Diğer İşletme Faaliyetlerinden Nakit -133,397,000.0 -36,095,000.0 -16,717,000.0 -108,736,042.0 -78,291,000.0 -87,668,000.0 -21,274,000.0 -334,734,310.0 -128,443,167.0 -99,568,268.0 -37,347,955.0 -35,024,680.0 -11,576,205.0 -9,855,834.0 -6,386,173.0 -12,671,167.0 -12,089,643.0 -11,261,945.0 -2,372,543.0 -29,932,607.0 -25,072,513.0 0.0 0.0 0.0
Sabit Sermaye Yatırımları 21,926,000.0 36,424,000.0 -21,098,000.0 -402,104,083.0 -361,295,000.0 -271,990,000.0 -202,621,000.0 -382,828,769.0 -214,883,546.0 -277,748,206.0 -26,792,860.0 -389,312,603.0 -57,598,041.0 -41,900,926.0 -18,386,903.0 -27,711,571.0 -12,896,192.0 -10,456,933.0 -2,332,378.0 -38,078,032.0 -27,693,317.0 -2,013,586.0 -17,682,542.0 -11,037,921.0
Diğer Yatırım Faaliyetlerinden Nakit 508,454,000.0 213,914,000.0 204,835,000.0 79,698,895.0 95,422,000.0 -105,571,000.0 -486,008,000.0 -111,845,366.0 30,510,665.0 50,168,945.0 -58,988,267.0 35,507,899.0 -108,611,467.0 -118,249,633.0 -21,645,737.0 -17,432,171.0 -8,834,608.0 -11,274,625.0 14,996,252.0 -29,555,534.0 -10,892,951.0 -11,529,513.0 4,982,153.0 -408,786.0
Yatırım Faaliyetlerinden Kaynaklanan Nakit 530,380,000.0 250,338,000.0 183,737,000.0 -322,405,188.0 -265,873,000.0 -377,561,000.0 -688,629,000.0 -494,674,135.0 -184,372,881.0 -227,579,261.0 -85,781,127.0 -353,804,704.0 -166,209,508.0 -160,150,559.0 -40,032,640.0 -45,143,742.0 -21,730,800.0 -21,731,558.0 12,663,874.0 -67,633,566.0 -38,586,268.0 -13,543,099.0 -12,700,389.0 -11,446,707.0
Serbest Nakit Akım 832,998,000.0 889,893,000.0 432,096,000.0 62,054,934.0 -557,852,000.0 -493,124,000.0 -483,532,000.0 143,931,539.0 763,926,485.0 778,583,184.0 126,071,114.0 -97,713,344.0 -87,900,534.0 -218,765,891.0 -38,467,928.0 220,215,487.0 68,141,335.0 48,249,651.0 24,115,965.0 33,832,587.0 43,579,463.0 58,221,809.0 67,164,500.0 63,743,932.0
Finansal Borçlardaki Değişim -409,935,000.0 -372,257,000.0 -391,036,000.0 186,301,212.0 152,473,000.0 366,045,000.0 379,569,000.0 -55,137,272.0 -194,001,068.0 -178,114,109.0 -82,321,989.0 -129,664,176.0 32,687,018.0 105,199,018.0 9,587,170.0 212,986,067.0 104,355,546.0 36,710,727.0 -29,865,617.0 66,993,746.0 53,778,455.0 28,069,621.0 -17,251,645.0 -11,648,998.0
Temettü Ödemeleri -54,491,000.0 -50,687,000.0 0.0 -50,814,129.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -122,592,878.0 -47,340,074.0 -40,500,000.0 0.0 0.0 0.0 0.0 0.0 -21,000,000.0 -21,000,000.0 -21,000,000.0 -14,800,000.0 -7,300,000.0
Sermaye Artırımı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Finansman Faaliyetlerinden Nakit 471,541,000.0 20,127,000.0 56,430,000.0 -252,739,359.0 -35,624,000.0 -11,620,000.0 -41,475,000.0 -49,079,300.0 -39,716,978.0 -18,703,478.0 -12,369,474.0 -132,657,494.0 -56,008,677.0 -25,631,498.0 -21,435,657.0 -50,100,502.0 -39,277,315.0 -31,612,400.0 -24,291,993.0 -18,455,784.0 -12,012,969.0 -7,028,352.0 -6,195,895.0 -8,401,868.0
Finansman Faaliyetlerden Kaynaklanan Nakit 7,115,000.0 -402,817,000.0 -334,606,000.0 -117,252,276.0 116,849,000.0 354,425,000.0 338,094,000.0 -104,216,572.0 -233,718,046.0 -196,817,587.0 -94,691,463.0 -384,914,548.0 -70,661,733.0 39,067,520.0 -11,848,487.0 162,885,565.0 65,078,231.0 5,098,327.0 -54,157,610.0 27,537,962.0 20,765,486.0 41,269.0 -38,247,540.0 -27,350,866.0
Yab. Para Çev. Fark. Etk. Önc.Nak.Ve Nak. Benz. Net Artış/Azalış 840,113,000.0 390,608,000.0 97,490,000.0 -55,197,342.0 -441,003,000.0 -147,577,000.0 -145,438,000.0 39,714,967.0 530,208,439.0 581,765,597.0 31,379,651.0 -482,627,892.0 -158,562,267.0 -179,698,371.0 -50,316,415.0 383,101,052.0 133,219,566.0 53,347,978.0 -30,041,645.0 61,370,549.0 64,344,949.0 58,263,078.0 28,916,960.0 36,393,066.0
Yab.ı Para Çevrim Fark. Nakit Ve Nakit Benz. Üzerindeki Etkisi 19,867,000.0 4,867,000.0 4,867,000.0 3,567,968.0 39,712,000.0 14,299,000.0 6,027,000.0 3,340,650.0 -249,295,959.0 -191,334,866.0 11,395,963.0 -491,019,371.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Diğer Nakit Girişi/Çıkışı 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Nakit ve Benzerlerindeki Değişim 859,980,000.0 395,475,000.0 102,357,000.0 -51,629,375.0 -401,291,000.0 -133,278,000.0 -139,411,000.0 43,055,617.0 280,912,480.0 390,430,731.0 42,775,614.0 -973,647,263.0 -158,562,267.0 -179,698,371.0 -50,316,415.0 383,101,052.0 133,219,566.0 53,347,978.0 -30,041,645.0 61,370,549.0 64,344,949.0 58,263,078.0 28,916,960.0 36,393,066.0
Diğer Nakit ve Nakit Benzerlerindeki Artış 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Dönem Başı Nakit Değerler 647,487,000.0 602,287,000.0 568,160,000.0 767,539,927.0 767,541,000.0 713,961,000.0 673,505,000.0 694,166,880.0 653,214,123.0 599,721,706.0 553,223,875.0 1,454,445,501.0 537,346,501.0 537,346,501.0 537,346,501.0 154,245,449.0 154,245,449.0 154,245,449.0 154,245,449.0 92,874,900.0 92,874,900.0 92,874,900.0 63,957,940.0 27,564,874.0
Dönem Sonu Nakit 1,365,167,000.0 997,762,000.0 623,087,000.0 647,490,433.0 494,914,000.0 580,683,000.0 399,719,000.0 611,928,924.0 934,126,603.0 990,152,437.0 533,372,457.0 480,798,238.0 378,784,234.0 357,648,130.0 487,030,086.0 537,346,501.0 287,465,015.0 207,593,427.0 124,203,804.0 154,245,449.0 157,219,849.0 151,137,978.0 92,874,900.0 63,957,940.0